Amgen Reports First Quarter 2020 Financial Results
04.30.2020
|
First Quarter Performance
Key results include:
- Total revenues increased 11% to
$6.2 billion in comparison to the first quarter of 2019, driven by higher unit demand, offset partially by lower net selling prices.- Product sales increased 12% globally, driven by volume growth across a number of our newer products, including Otezla® (apremilast), Repatha® (evolocumab), MVASI® (bevacizumab-awwb), KANJINTI® (trastuzumab-anns) and Evenity® (romosozumab-aqqg), offset partially by declines in select products from the impact of biosimilar and generic competition.
- GAAP earnings per share (EPS) decreased 3% to
$3.07 driven by the amortization of costs associated with ourNov. 21, 2019 acquisition of Otezla, offset partially by increased revenues.- GAAP operating income decreased 5% to
$2.4 billion and GAAP operating margin decreased 6.8 percentage points to 40.0% driven by the amortization of intangible assets from our Otezla acquisition.
- GAAP operating income decreased 5% to
- Non-GAAP EPS increased 17% to
$4.17 driven by increased revenues and fewer weighted-average shares outstanding.- Non-GAAP operating income increased 15% to
$3.2 billion and non-GAAP operating margin increased 1.5 percentage points to 53.9%.
- Non-GAAP operating income increased 15% to
- The Company generated
$2.0 billion of free cash flow in the first quarter versus$1.7 billion in the first quarter of 2019. - 2020 total revenues guidance reaffirmed at
$25.0-$25.6 billion ; EPS guidance revised to$10.65-$11.45 on a GAAP basis and reaffirmed at$14.85-$15.60 on a non-GAAP basis.
"I am inspired by the many ways my colleagues at
$Millions, except EPS, dividends paid per share and percentages |
Q1'20 |
Q1'19 |
YOY Δ |
|||||||
Total Revenues |
$ |
6,161 |
$ |
5,557 |
11% |
|||||
GAAP Operating Income |
$ |
2,355 |
$ |
2,472 |
(5%) |
|||||
GAAP Net Income |
$ |
1,825 |
$ |
1,992 |
(8%) |
|||||
GAAP EPS |
$ |
3.07 |
$ |
3.18 |
(3%) |
|||||
Non-GAAP Operating Income |
$ |
3,176 |
$ |
2,770 |
15% |
|||||
Non-GAAP Net Income |
$ |
2,476 |
$ |
2,230 |
11% |
|||||
Non-GAAP EPS |
$ |
4.17 |
$ |
3.56 |
17% |
|||||
Dividends Paid Per Share |
$ |
1.60 |
$ |
1.45 |
10% |
References in this release to "non-GAAP" measures, measures presented "on a non-GAAP basis" and to "free cash flow" (computed by subtracting capital expenditures from operating cash flow) refer to non-GAAP financial measures. Adjustments to the most directly comparable GAAP financial measures and other items are presented on the attached reconciliations. |
Product Sales Performance
- Total product sales increased 12% for the first quarter of 2020 versus the first quarter of 2019 driven by 15% volume growth.
- Prolia® (denosumab) sales increased 10% driven by higher unit demand.
- EVENITY launched in the
U.S. andJapan in the first half of 2019, generating$100 million of sales in the first quarter of 2020. - Repatha sales increased 62% driven by 98% volume growth, offset partially by lower net selling price. Repatha's net selling price was impacted by the removal of our original list price option to improve patient affordability, especially for Medicare patients.
- Aimovig® (erenumab-aooe) sales increased 20% driven by 46% volume growth, offset partially by lower net selling price as we expanded patient access.
- Parsabiv® (etelcalcetide) sales increased 39% driven by higher unit demand, offset partially by lower net selling price.
- Otezla was acquired on
Nov. 21, 2019 and generated$479 million of sales in the first quarter of 2020. - Enbrel® (etanercept) sales were flat as favorable changes to estimated sales deductions and inventory were offset by lower unit demand and lower net selling price.
- AMGEVITA™ (adalimumab) generated
$86 million of sales in the first quarter of 2020 and is the most prescribed adalimumab biosimilar inEurope . - KYPROLIS® (carfilzomib) sales increased 14% driven by higher unit demand and to a lesser extent, higher net selling price.
- XGEVA® (denosumab) sales increased 2% driven by higher unit demand.
- Vectibix® (panitumumab) sales increased 19% driven by higher unit demand.
- Nplate® (romiplostim) sales increased 15% driven by higher unit demand.
- BLINCYTO® (blinatumomab) sales increased 36% driven by higher unit demand.
- KANJINTI® generated
$119 million of sales in the first quarter of 2020. - MVASI® generated
$115 million of sales in the first quarter of 2020. - Neulasta® (pegfilgrastim) sales decreased 40% driven by the impact of competition on unit demand and net selling price.
- NEUPOGEN® (filgrastim) sales decreased 11% driven by the impact of competition on unit demand.
- EPOGEN® (epoetin alfa) sales decreased 29% driven by lower net selling price and unfavorable changes to estimated sales deductions.
- Aranesp® (darbepoetin alfa) sales increased 2% driven by higher unit demand and favorable changes in inventory, offset by lower net selling price.
- Sensipar/Mimpara® (cinacalcet) sales decreased 42% driven by the impact of competition on unit demand, offset partially by favorable changes to estimated sales deductions and inventory.
Product Sales Detail by Product and
$Millions, except percentages |
Q1'20 |
Q1'19 |
YOY Δ |
|||||||||||||||
US |
ROW |
TOTAL |
TOTAL |
TOTAL |
||||||||||||||
Prolia® |
$ |
422 |
$ |
232 |
$ |
654 |
$ |
592 |
10% |
|||||||||
EVENITY® |
37 |
63 |
100 |
17 |
* |
|||||||||||||
Repatha® |
124 |
105 |
229 |
141 |
62% |
|||||||||||||
Aimovig® |
71 |
— |
71 |
59 |
20% |
|||||||||||||
Parsabiv® |
146 |
29 |
175 |
126 |
39% |
|||||||||||||
Otezla® |
377 |
102 |
479 |
— |
* |
|||||||||||||
Enbrel® |
1,117 |
36 |
1,153 |
1,151 |
—% |
|||||||||||||
AMGEVITA™ |
— |
86 |
86 |
31 |
* |
|||||||||||||
KYPROLIS® |
187 |
93 |
280 |
245 |
14% |
|||||||||||||
XGEVA® |
355 |
126 |
481 |
471 |
2% |
|||||||||||||
Vectibix® |
80 |
122 |
202 |
170 |
19% |
|||||||||||||
Nplate® |
127 |
91 |
218 |
189 |
15% |
|||||||||||||
BLINCYTO® |
57 |
37 |
94 |
69 |
36% |
|||||||||||||
KANJINTI® |
96 |
23 |
119 |
24 |
* |
|||||||||||||
MVASI® |
108 |
7 |
115 |
— |
* |
|||||||||||||
Neulasta® |
534 |
75 |
609 |
1,021 |
(40%) |
|||||||||||||
NEUPOGEN® |
45 |
20 |
65 |
73 |
(11%) |
|||||||||||||
EPOGEN® |
155 |
— |
155 |
219 |
(29%) |
|||||||||||||
Aranesp® |
175 |
247 |
422 |
414 |
2% |
|||||||||||||
Sensipar®/Mimpara® |
42 |
81 |
123 |
213 |
(42%) |
|||||||||||||
Other** |
24 |
40 |
64 |
61 |
5% |
|||||||||||||
Total product sales |
$ |
4,279 |
$ |
1,615 |
$ |
5,894 |
$ |
5,286 |
12% |
|||||||||
* Change in excess of 100% |
||||||||||||||||||
** Other includes GENSENTA, IMLYGIC®, Corlanor® and |
Operating Expense, Operating Margin and Tax Rate Analysis
On a GAAP basis:
- Total Operating Expenses increased 23% driven by Otezla-related expenses, including the amortization of intangible assets. Cost of Sales margin increased 5.7 percentage points driven by amortization of intangible assets acquired in the Otezla acquisition and an increase in milestone payments, offset partially by lower manufacturing costs. Research & Development (R&D) expenses increased 8% driven by higher late-stage development program support of our oncology portfolio, primarily AMG 510 (sotorasib), along with the recently acquired Otezla, offset partially by recoveries from our collaboration with BeiGene. Selling, General & Administrative (SG&A) expenses increased 14% due to our first full quarter of Otezla commercial-related expenses.
- Operating Margin decreased 6.8 percentage points to 40.0% driven by the amortization of intangible assets from our Otezla acquisition.
- Tax Rate decreased 4.2 percentage points due primarily to amortization related to the Otezla acquisition, changes in jurisdictional mix of earnings and an increase in net discrete tax benefits.
On a non-GAAP basis:
- Total Operating Expenses increased 7% driven by Otezla-related expenses. Cost of Sales margin decreased 1.6 percentage points driven by lower manufacturing costs, offset partially by an increase in milestone payments. R&D expenses increased 8% driven by higher late-stage development program support of our oncology portfolio, primarily AMG 510 (sotorasib), along with the recently acquired Otezla, offset partially by recoveries from our collaboration with BeiGene. SG&A expenses increased 12% due to our first full quarter of Otezla commercial-related expenses.
- Operating Margin increased 1.5 percentage points to 53.9%.
- Tax Rate decreased 1.8 percentage points due primarily to changes in jurisdictional mix of earnings and an increase in net discrete tax benefits.
$Millions, except percentages |
GAAP |
Non-GAAP |
||||||||||||||||||
Q1'20 |
Q1'19 |
YOY Δ |
Q1'20 |
Q1'19 |
YOY Δ |
|||||||||||||||
Cost of Sales |
$ |
1,513 |
$ |
1,055 |
43% |
$ |
771 |
$ |
779 |
(1%) |
||||||||||
% of product sales |
25.7 |
% |
20.0 |
% |
5.7 pts. |
13.1 |
% |
14.7 |
% |
(1.6) pts. |
||||||||||
Research & Development |
$ |
952 |
$ |
879 |
8% |
$ |
927 |
$ |
859 |
8% |
||||||||||
% of product sales |
16.2 |
% |
16.6 |
% |
(0.4) pts. |
15.7 |
% |
16.3 |
% |
(0.6) pts. |
||||||||||
Selling, General & Administrative |
$ |
1,316 |
$ |
1,154 |
14% |
$ |
1,287 |
$ |
1,149 |
12% |
||||||||||
% of product sales |
22.3 |
% |
21.8 |
% |
0.5 pts. |
21.8 |
% |
21.7 |
% |
0.1 pts. |
||||||||||
Other |
$ |
25 |
$ |
(3) |
* |
$ |
— |
$ |
— |
—% |
||||||||||
Total Operating Expenses |
$ |
3,806 |
$ |
3,085 |
23% |
$ |
2,985 |
$ |
2,787 |
7% |
||||||||||
Operating Margin |
||||||||||||||||||||
operating income as % of product sales |
40.0 |
% |
46.8 |
% |
(6.8) pts. |
53.9 |
% |
52.4 |
% |
1.5 pts. |
||||||||||
Tax Rate |
9.7 |
% |
13.9 |
% |
(4.2) pts. |
12.8 |
% |
14.6 |
% |
(1.8) pts. |
||||||||||
* Change in excess of 100% |
||||||||||||||||||||
pts: percentage points |
Cash Flow and Balance Sheet
- The Company generated
$2.0 billion of free cash flow in the first quarter of 2020 versus$1.7 billion in the first quarter of 2019. - The Company's first quarter 2020 dividend of
$1.60 per share was declared onDec. 11, 2019 , and was paid onMarch 6, 2020 , to all stockholders of record as ofFeb. 14, 2020 , representing a 10% increase from the first quarter of 2019. - During the first quarter, the Company repurchased 4.3 million shares of common stock at a total cost of
$933 million . At the end of the first quarter, the Company had$5.5 billion remaining under its stock repurchase authorization.
$Billions, except shares |
Q1'20 |
Q1'19 |
YOY Δ |
|||||||||
Operating Cash Flow |
$ |
2.1 |
$ |
1.8 |
$ |
0.3 |
||||||
Capital Expenditures |
0.1 |
0.1 |
0.0 |
|||||||||
Free Cash Flow |
2.0 |
1.7 |
0.3 |
|||||||||
Dividends Paid |
0.9 |
0.9 |
0.0 |
|||||||||
Share Repurchases |
0.9 |
3.0 |
(2.1) |
|||||||||
Average Diluted Shares (millions) |
594 |
626 |
(32) |
|||||||||
Cash and Investments |
8.0 |
26.3 |
(18.3) |
|||||||||
Debt Outstanding |
31.8 |
33.0 |
(2.1) |
|||||||||
Stockholders' Equity |
9.5 |
10.8 |
(1.3) |
|||||||||
Note: Numbers may not add due to rounding |
2020 Guidance
- For the full year 2020, the Company reaffirmed total revenues and non-GAAP EPS guidance:
- Total revenues in the range of
$25.0 billion to$25.6 billion , unchanged from previous guidance. - On a GAAP basis, EPS in the range of
$10.65 to$11.45 and a tax rate in the range of 10.5% to 11.5%. - On a non-GAAP basis, EPS in the range of
$14.85 to$15.60 and a tax rate in the range of 13.5% to 14.5%, unchanged from previous guidance. - Capital expenditures to be approximately
$600 million .
First Quarter Product and Pipeline Update
The Company provided the following updates on selected product and pipeline programs:
AMG 510 (sotorasib)
- The Company will present the following clinical data as part of the ASCO20 Virtual Scientific Program,
May 29-31 :- Updated results from the Phase 1 dose escalation study in patients with advanced colorectal cancer.
- Updated results from the Phase 1 dose escalation study in patients with advanced solid tumors other than non-small-cell lung cancer (NSCLC) and colorectal cancer.
- The Company reiterated its expectation of initial data in 2020 from a potentially pivotal Phase 2 monotherapy study in patients with advanced NSCLC, including at least six months of response data.
BiTE® Programs
- The Company expects initial data from Phase 1 dose escalation studies of the following half-life extended BiTE® molecules in H2 2020:
- AMG 160 targeting PSMA (prostate specific membrane antigen)
- AMG 701 targeting BCMA (B-cell maturation antigen)
- AMG 757 targeting DLL3 (Delta-like ligand 3)
- Updated results from the Phase 1 dose escalation study of AMG 330, a bispecific T-cell engager molecule targeting CD33, in patients with relapsed/refractory acute myeloid leukemia will be presented as part of the ASCO20 Virtual Scientific Program,
May 29-31 .
KYPROLIS
- The FDA has set a Prescription Drug User Fee Act (PDUFA) target action date of
Nov. 15, 2020 for the supplemental New Drug Application (sNDA) to expand the Prescribing Information to include KYPROLIS in combination with dexamethasone and DARZALEX® (daratumumab) for patients with relapsed or refractory multiple myeloma based on data from the Phase 3 CANDOR study. - In February, a variation to the marketing authorization application was submitted to the
European Medicines Agency to expand the indication for Kyprolis in relapsed multiple myeloma based on data from the Phase 3 CANDOR study.
XGEVA
- In April, a marketing authorization for the treatment of skeletal related events was accepted for review by the
Center for Drug Evaluation inChina . XGEVA is included in our strategic collaboration with BeiGene.
ABP 798 (biosimilar rituximab)
- The FDA has set a Biosimilar User Fee Act target action date of
Dec. 19, 2020 for the Biologics License Application for ABP 798, a biosimilar candidate to Rituxan® (rituximab).
Otezla
- Data from the Phase 3 study in patients with mild-to-moderate psoriasis are expected in Q2 2020.
- In April, the
U.S. Food and Drug Administration (FDA) approved the sNDA to add scalp psoriasis data to theU.S. Prescribing Information. - In April, the
European Commission (EC) approved an additional indication for the treatment of adult patients with oral ulcers associated with Behçet's Disease who are candidates for systemic therapy.
Tezepelumab
- The Company reiterated its expectation of data from the Phase 3 NAVIGATOR study in patients with severe uncontrolled asthma by the end of 2020.
Omecamtiv mecarbil
- In February, the
Data Monitoring Committee for the Phase 3 GALACTIC-HF study completed the second and final planned interim analysis for futility and superiority and recommended that the study continue without changes to its conduct. - The Company reiterated its expectation of data from GALACTIC-HF in Q4 2020.
Repatha
- In March, the Company announced that Repatha significantly reduced low-density lipoprotein cholesterol (LDL-C) in patients who are human immunodeficiency virus-positive and have high LDL-C despite stable background lipid-lowering therapy.
AMG 890
- A Phase 2 study is expected to begin in the second half of 2020 for AMG 890, a small interfering RNA molecule that lowers lipoprotein(a).
COVID-19
- The Company announced that Otezla, an oral treatment approved in more than 50 countries for inflammatory diseases such as psoriasis and psoriatic arthritis, will be investigated as a potential immunomodulatory treatment in adult patients with COVID-19 in upcoming platform trials.
- In April, the Company announced a collaboration with Adaptive Biotechnologies to discover and develop fully human neutralizing antibodies targeting SARS-CoV-2 to potentially prevent or treat COVID-19.
- The Company provided the following updates on aspects of its R&D activities
- Study start-up activities are continuing where possible to allow rapid site activation and enrollment when that becomes feasible.
- Study procedures are being implemented consistent with recent guidance from regulators to maintain patient safety and study data integrity.
- Enrollment is paused in clinical trials where there is uncertainty around the ability of sites to ensure subject safety or data integrity.
- Research activities are increasing in various geographies as the situation safely permits.
- Medical conferences and journals are being engaged to ensure continued dissemination of important data in a timely manner.
KEYTRUDA is a registered trademark of Merck Sharp & Dohme Corp., a subsidiary of Merck & Co. Inc.
DARZALEX is a registered trademark of
Rituxan is a registered trademark of Biogen Inc.
Tezepelumab is being developed in collaboration with AstraZeneca
Omecamtiv mecarbil is being developed under a collaboration between
Non-GAAP Financial Measures
In this news release, management has presented its operating results for the first quarters of 2020 and 2019, in accordance with
The Company believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. The Company uses certain non-GAAP financial measures to enhance an investor's overall understanding of the financial performance and prospects for the future of the Company's ongoing business activities by facilitating comparisons of results of ongoing business operations among current, past and future periods. The Company believes that FCF provides a further measure of the Company's liquidity.
The Company uses the non-GAAP financial measures set forth in the news release in connection with its own budgeting and financial planning internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. The non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
About
For more information, visit www.amgen.com and follow us on www.twitter.com/amgen.
Forward-Looking Statements
This news release contains forward-looking statements that are based on the current expectations and beliefs of
No forward-looking statement can be guaranteed and actual results may differ materially from those we project. Our results may be affected by our ability to successfully market both new and existing products domestically and internationally, clinical and regulatory developments involving current and future products, sales growth of recently launched products, competition from other products including biosimilars, difficulties or delays in manufacturing our products and global economic conditions. In addition, sales of our products are affected by pricing pressure, political and public scrutiny and reimbursement policies imposed by third-party payers, including governments, private insurance plans and managed care providers and may be affected by regulatory, clinical and guideline developments and domestic and international trends toward managed care and healthcare cost containment. Furthermore, our research, testing, pricing, marketing and other operations are subject to extensive regulation by domestic and foreign government regulatory authorities. We or others could identify safety, side effects or manufacturing problems with our products, including our devices, after they are on the market. Our business may be impacted by government investigations, litigation and product liability claims. In addition, our business may be impacted by the adoption of new tax legislation or exposure to additional tax liabilities. If we fail to meet the compliance obligations in the corporate integrity agreement between us and the
CONTACT:
Consolidated Statements of Income - GAAP (In millions, except per-share data) (Unaudited) |
|||||||
Three months ended |
|||||||
2020 |
2019 |
||||||
Revenues: |
|||||||
Product sales |
$ |
5,894 |
$ |
5,286 |
|||
Other revenues |
267 |
271 |
|||||
Total revenues |
6,161 |
5,557 |
|||||
Operating expenses: |
|||||||
Cost of sales |
1,513 |
1,055 |
|||||
Research and development |
952 |
879 |
|||||
Selling, general and administrative |
1,316 |
1,154 |
|||||
Other |
25 |
(3) |
|||||
Total operating expenses |
3,806 |
3,085 |
|||||
Operating income |
2,355 |
2,472 |
|||||
Interest expense, net |
346 |
343 |
|||||
Interest and other income, net |
11 |
185 |
|||||
Income before income taxes |
2,020 |
2,314 |
|||||
Provision for income taxes |
195 |
322 |
|||||
Net income |
$ |
1,825 |
$ |
1,992 |
|||
Earnings per share: |
|||||||
Basic |
$ |
3.09 |
$ |
3.20 |
|||
Diluted |
$ |
3.07 |
$ |
3.18 |
|||
Weighted-average shares used in calculation of earnings per share: |
|||||||
Basic |
590 |
622 |
|||||
Diluted |
594 |
626 |
Consolidated Balance Sheets - GAAP (In millions) |
|||||||
|
|
||||||
2020 |
2019 |
||||||
(Unaudited) |
|||||||
Assets |
|||||||
Current assets: |
|||||||
Cash, cash equivalents and marketable securities |
$ |
8,012 |
$ |
8,911 |
|||
Trade receivables, net |
5,009 |
4,057 |
|||||
Inventories |
3,682 |
3,584 |
|||||
Other current assets |
2,110 |
1,888 |
|||||
Total current assets |
18,813 |
18,440 |
|||||
Property, plant and equipment, net |
4,879 |
4,928 |
|||||
Intangible assets, net |
18,653 |
19,413 |
|||||
|
14,683 |
14,703 |
|||||
Other assets |
4,641 |
2,223 |
|||||
Total assets |
$ |
61,669 |
$ |
59,707 |
|||
Liabilities and Stockholders' Equity |
|||||||
Current liabilities: |
|||||||
Accounts payable and accrued liabilities |
$ |
9,987 |
$ |
9,882 |
|||
Current portion of long-term debt |
1,840 |
2,953 |
|||||
Total current liabilities |
11,827 |
12,835 |
|||||
Long-term debt |
30,008 |
26,950 |
|||||
Long-term deferred tax liabilities |
427 |
606 |
|||||
Long-term tax liabilities |
8,111 |
8,037 |
|||||
Other noncurrent liabilities |
1,811 |
1,606 |
|||||
Total stockholders' equity |
9,485 |
9,673 |
|||||
Total liabilities and stockholders' equity |
$ |
61,669 |
$ |
59,707 |
|||
Shares outstanding |
588 |
591 |
GAAP to Non-GAAP Reconciliations (Dollars in millions) (Unaudited) |
|||||||
Three months ended |
|||||||
2020 |
2019 |
||||||
GAAP cost of sales |
$ |
1,513 |
$ |
1,055 |
|||
Adjustments to cost of sales: |
|||||||
Acquisition-related expenses (a) |
(742) |
(276) |
|||||
Total adjustments to cost of sales |
(742) |
(276) |
|||||
Non-GAAP cost of sales |
$ |
771 |
$ |
779 |
|||
GAAP cost of sales as a percentage of product sales |
25.7 |
% |
20.0 |
% |
|||
Acquisition-related expenses (a) |
-12.6 |
-5.3 |
|||||
Non-GAAP cost of sales as a percentage of product sales |
13.1 |
% |
14.7 |
% |
|||
GAAP research and development expenses |
$ |
952 |
$ |
879 |
|||
Adjustments to research and development expenses: |
|||||||
Acquisition-related expenses (a) |
(25) |
(20) |
|||||
Total adjustments to research and development expenses |
(25) |
(20) |
|||||
Non-GAAP research and development expenses |
$ |
927 |
$ |
859 |
|||
GAAP research and development expenses as a percentage of product sales |
16.2 |
% |
16.6 |
% |
|||
Acquisition-related expenses (a) |
-0.5 |
-0.3 |
|||||
Non-GAAP research and development expenses as a percentage of product sales |
15.7 |
% |
16.3 |
% |
|||
GAAP selling, general and administrative expenses |
$ |
1,316 |
$ |
1,154 |
|||
Adjustments to selling, general and administrative expenses: |
|||||||
Acquisition-related expenses (a) |
(29) |
(4) |
|||||
Certain net charges pursuant to our restructuring initiatives |
— |
(1) |
|||||
Total adjustments to selling, general and administrative expenses |
(29) |
(5) |
|||||
Non-GAAP selling, general and administrative expenses |
$ |
1,287 |
$ |
1,149 |
|||
GAAP selling, general and administrative expenses as a percentage of product sales |
22.3 |
% |
21.8 |
% |
|||
Acquisition-related expenses (a) |
-0.5 |
-0.1 |
|||||
Certain net charges pursuant to our restructuring initiatives |
0.0 |
0.0 |
|||||
Non-GAAP selling, general and administrative expenses as a percentage of product sales |
21.8 |
% |
21.7 |
% |
|||
GAAP operating expenses |
$ |
3,806 |
$ |
3,085 |
|||
Adjustments to operating expenses: |
|||||||
Adjustments to cost of sales |
(742) |
(276) |
|||||
Adjustments to research and development expenses |
(25) |
(20) |
|||||
Adjustments to selling, general and administrative expenses |
(29) |
(5) |
|||||
Certain net charges pursuant to our restructuring initiatives |
2 |
1 |
|||||
Acquisition-related adjustments (b) |
(27) |
2 |
|||||
Total adjustments to operating expenses |
(821) |
(298) |
|||||
Non-GAAP operating expenses |
$ |
2,985 |
$ |
2,787 |
|||
GAAP operating income |
$ |
2,355 |
$ |
2,472 |
|||
Adjustments to operating expenses |
821 |
298 |
|||||
Non-GAAP operating income |
$ |
3,176 |
$ |
2,770 |
|||
Three months ended |
|||||||
2020 |
2019 |
||||||
GAAP operating income as a percentage of product sales |
40.0 |
% |
46.8 |
% |
|||
Adjustments to cost of sales |
12.6 |
5.3 |
|||||
Adjustments to research and development expenses |
0.5 |
0.3 |
|||||
Adjustments to selling, general and administrative expenses |
0.5 |
0.1 |
|||||
Certain net charges pursuant to our restructuring initiatives |
-0.1 |
0.0 |
|||||
Acquisition-related adjustments (b) |
0.4 |
-0.1 |
|||||
Non-GAAP operating income as a percentage of product sales |
53.9 |
% |
52.4 |
% |
|||
GAAP income before income taxes |
$ |
2,020 |
$ |
2,314 |
|||
Adjustments to operating expenses |
821 |
298 |
|||||
Non-GAAP income before income taxes |
$ |
2,841 |
$ |
2,612 |
|||
GAAP provision for income taxes |
$ |
195 |
$ |
322 |
|||
Adjustments to provision for income taxes: |
|||||||
Income tax effect of the above adjustments (c) |
171 |
68 |
|||||
Other income tax adjustments (d) |
(1) |
(8) |
|||||
Total adjustments to provision for income taxes |
170 |
60 |
|||||
Non-GAAP provision for income taxes |
$ |
365 |
$ |
382 |
|||
GAAP tax as a percentage of income before taxes |
9.7 |
% |
13.9 |
% |
|||
Adjustments to provision for income taxes: |
|||||||
Income tax effect of the above adjustments (c) |
3.1 |
1.0 |
|||||
Other income tax adjustments (d) |
0.0 |
-0.3 |
|||||
Total adjustments to provision for income taxes |
3.1 |
0.7 |
|||||
Non-GAAP tax as a percentage of income before taxes |
12.8 |
% |
14.6 |
% |
|||
GAAP net income |
$ |
1,825 |
$ |
1,992 |
|||
Adjustments to net income: |
|||||||
Adjustments to income before income taxes, net of the income tax effect |
650 |
230 |
|||||
Other income tax adjustments (d) |
1 |
8 |
|||||
Total adjustments to net income |
651 |
238 |
|||||
Non-GAAP net income |
$ |
2,476 |
$ |
2,230 |
|||
GAAP to Non-GAAP Reconciliations (In millions, except per-share data) (Unaudited) |
|||||||||||||||
The following table presents the computations for GAAP and non-GAAP diluted earnings per share: |
|||||||||||||||
Three months ended |
Three months ended |
||||||||||||||
GAAP |
Non-GAAP |
GAAP |
Non-GAAP |
||||||||||||
Net income |
$ |
1,825 |
$ |
2,476 |
$ |
1,992 |
$ |
2,230 |
|||||||
Weighted-average shares for diluted EPS |
594 |
594 |
626 |
626 |
|||||||||||
Diluted EPS |
$ |
3.07 |
$ |
4.17 |
$ |
3.18 |
$ |
3.56 |
(a) |
The adjustments related primarily to noncash amortization of intangible assets from business acquisitions. |
|
(b) |
For the three months ended |
|
(c) |
The tax effect of the adjustments between our GAAP and non-GAAP results takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact at the |
|
(d) |
The adjustments related to certain acquisition items and prior period items excluded from GAAP earnings. |
Reconciliations of Cash Flows (In millions) (Unaudited) |
|||||||
Three months ended |
|||||||
2020 |
2019 |
||||||
Net cash provided by operating activities |
$ |
2,134 |
$ |
1,845 |
|||
Net cash (used in) provided by investing activities |
(230) |
3,555 |
|||||
Net cash used in financing activities |
(254) |
(4,987) |
|||||
Increase in cash and cash equivalents |
1,650 |
413 |
|||||
Cash and cash equivalents at beginning of period |
6,037 |
6,945 |
|||||
Cash and cash equivalents at end of period |
$ |
7,687 |
$ |
7,358 |
|||
Three months ended |
|||||||
2020 |
2019 |
||||||
Net cash provided by operating activities |
$ |
2,134 |
$ |
1,845 |
|||
Capital expenditures |
(142) |
(116) |
|||||
Free cash flow |
$ |
1,992 |
$ |
1,729 |
Reconciliation of GAAP EPS Guidance to Non-GAAP EPS Guidance for the Year Ending (Unaudited) |
||||||||
GAAP diluted EPS guidance |
$ |
10.65 |
— |
$ |
11.45 |
|||
Known adjustments to arrive at non-GAAP*: |
||||||||
Acquisition-related expenses (a) |
4.25 |
— |
4.30 |
|||||
Legal settlement proceeds |
(0.10) |
|||||||
Non-GAAP diluted EPS guidance |
$ |
14.85 |
— |
$ |
15.60 |
* The known adjustments are presented net of their related tax impact, which amount to approximately |
||||||||
(a) The adjustments relate primarily to noncash amortization of intangible assets acquired in business acquisitions. |
||||||||
Our GAAP diluted EPS guidance does not include the effect of GAAP adjustments triggered by events that may occur subsequent to this press release such as acquisitions, asset impairments, litigation and changes in the fair value or our contingent consideration. |
||||||||
Reconciliation of GAAP Tax Rate Guidance to Non-GAAP Tax Rate Guidance for the Year Ending (Unaudited) |
||||||||
GAAP tax rate guidance |
10.5 |
% |
— |
11.5 |
% |
|||
Tax rate of known adjustments discussed above |
3.0% |
|||||||
Non-GAAP diluted EPS guidance |
13.5 |
% |
— |
14.5 |
% |
|||
View original content to download multimedia:http://www.prnewswire.com/news-releases/amgen-reports-first-quarter-2020-financial-results-301050564.html
SOURCE