(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
(Address of principal executive offices) | (Zip Code) |
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
• | Acquisition-related expenses: Acquisition-related charges are primarily associated with intangible assets acquired in connection with business acquisitions. Such charges include amortization of developed-product-technology rights, licensing rights, R&D technology rights, and marketing-related rights, as well as impairments of in-process R&D assets. The Company incurs charges related to these intangibles, and those charges are included in the Company’s Condensed Consolidated Financial Statements. Charges for purchased intangible assets are significantly impacted by the timing and magnitude of the Company’s acquisitions and potential product approvals as they relate to in-process R&D projects acquired. Accordingly, these charges may vary in amount from period to period. The Company excludes these charges for purposes of calculating the non-GAAP financial measures presented to facilitate a more meaningful evaluation of the Company’s current operating performance and comparisons to past operating performance. The Company believes that excluding the noncash charges related to those intangible assets acquired in business acquisitions treats those assets as if the Company had developed them internally in the past and, thus, provides a supplemental measure of profitability in which the Company’s acquired intellectual property is treated in a comparable manner to its internally-developed-intellectual property. |
• | Net charges pursuant to the Company’s restructuring initiative: Restructuring costs are primarily related to facilities charges, including accelerated depreciation, and severance and benefits for employees terminated pursuant to the transformation and process improvement efforts. Restructuring costs are inconsistent in amount and are significantly impacted by the timing and nature of these events. Therefore, although the Company may incur these types of expenses in the future, it believes that eliminating these charges for purposes of calculating the non-GAAP financial measures provides a supplemental evaluation of the Company’s current operating performance and facilitates comparisons to past operating performance. |
• | Other items: The Company adjusts GAAP financial results for certain expenses associated with judgments and/or settlements for legal proceedings discussed in our filings. The Company excludes these expenses for the purpose of calculating the non-GAAP financial measures presented because the Company believes these items are outside the ordinary course of business. The Company believes eliminating these expenses provides a supplemental evaluation of the Company’s current operating performance and facilitates comparisons to past operating performance. |
• | The tax effect of the adjustments between GAAP and non-GAAP results take into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact at the U.S. marginal tax rate for certain adjustments, including the majority of amortization of intangible assets, whereas the tax impact of other adjustments, including restructuring expense, depends on whether the amounts are deductible in the respective tax jurisdictions and the applicable tax rate(s) in those jurisdictions. |
99.1 | |||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
AMGEN INC. | ||||
Date: April 30, 2020 | By: | /s/ Peter H. Griffith | ||
Name: | Peter H. Griffith | |||
Title: | Executive Vice President and Chief Financial Officer |
Exhibit 99.1 | ||
News Release | One Amgen Center Drive Thousand Oaks, CA 91320-1799 Telephone 805-447-1000 www.amgen.com |
• | Total revenues increased 11% to $6.2 billion in comparison to the first quarter of 2019, driven by higher unit demand, offset partially by lower net selling prices. |
◦ | Product sales increased 12% globally, driven by volume growth across a number of our newer products, including Otezla® (apremilast), Repatha® (evolocumab), MVASI® (bevacizumab-awwb), KANJINTI® (trastuzumab-anns) and Evenity® (romosozumab-aqqg), offset partially by declines in select products from the impact of biosimilar and generic competition. |
• | GAAP earnings per share (EPS) decreased 3% to $3.07 driven by the amortization of costs associated with our Nov. 21, 2019 acquisition of Otezla, offset partially by increased revenues. |
◦ | GAAP operating income decreased 5% to $2.4 billion and GAAP operating margin decreased 6.8 percentage points to 40.0% driven by the amortization of intangible assets from our Otezla acquisition. |
• | Non-GAAP EPS increased 17% to $4.17 driven by increased revenues and fewer weighted-average shares outstanding. |
◦ | Non-GAAP operating income increased 15% to $3.2 billion and non-GAAP operating margin increased 1.5 percentage points to 53.9%. |
• | The Company generated $2.0 billion of free cash flow in the first quarter versus $1.7 billion in the first quarter of 2019. |
• | 2020 total revenues guidance reaffirmed at $25.0-$25.6 billion; EPS guidance revised to $10.65-$11.45 on a GAAP basis and reaffirmed at $14.85-$15.60 on a non-GAAP basis. |
$Millions, except EPS, dividends paid per share and percentages | Q1'20 | Q1'19 | YOY Δ | |||||||
Total Revenues | $ | 6,161 | $ | 5,557 | 11% | |||||
GAAP Operating Income | $ | 2,355 | $ | 2,472 | (5%) | |||||
GAAP Net Income | $ | 1,825 | $ | 1,992 | (8%) | |||||
GAAP EPS | $ | 3.07 | $ | 3.18 | (3%) | |||||
Non-GAAP Operating Income | $ | 3,176 | $ | 2,770 | 15% | |||||
Non-GAAP Net Income | $ | 2,476 | $ | 2,230 | 11% | |||||
Non-GAAP EPS | $ | 4.17 | $ | 3.56 | 17% | |||||
Dividends Paid Per Share | $ | 1.60 | $ | 1.45 | 10% |
• | Total product sales increased 12% for the first quarter of 2020 versus the first quarter of 2019 driven by 15% volume growth. |
• | Prolia® (denosumab) sales increased 10% driven by higher unit demand. |
• | EVENITY launched in the U.S. and Japan in the first half of 2019, generating $100 million of sales in the first quarter of 2020. |
• | Repatha sales increased 62% driven by 98% volume growth, offset partially by lower net selling price. Repatha's net selling price was impacted by the removal of our original list price option to improve patient affordability, especially for Medicare patients. |
• | Aimovig® (erenumab-aooe) sales increased 20% driven by 46% volume growth, offset partially by lower net selling price as we expanded patient access. |
• | Parsabiv® (etelcalcetide) sales increased 39% driven by higher unit demand, offset partially by lower net selling price. |
• | Otezla was acquired on Nov. 21, 2019 and generated $479 million of sales in the first quarter of 2020. |
• | Enbrel® (etanercept) sales were flat as favorable changes to estimated sales deductions and inventory were offset by lower unit demand and lower net selling price. |
• | AMGEVITA™ (adalimumab) generated $86 million of sales in the first quarter of 2020 and is the most prescribed adalimumab biosimilar in Europe. |
• | KYPROLIS® (carfilzomib) sales increased 14% driven by higher unit demand and to a lesser extent, higher net selling price. |
• | XGEVA® (denosumab) sales increased 2% driven by higher unit demand. |
• | Vectibix® (panitumumab) sales increased 19% driven by higher unit demand. |
• | Nplate® (romiplostim) sales increased 15% driven by higher unit demand. |
• | BLINCYTO® (blinatumomab) sales increased 36% driven by higher unit demand. |
• | KANJINTI® generated $119 million of sales in the first quarter of 2020. |
• | MVASI® generated $115 million of sales in the first quarter of 2020. |
• | Neulasta® (pegfilgrastim) sales decreased 40% driven by the impact of competition on unit demand and net selling price. |
• | NEUPOGEN® (filgrastim) sales decreased 11% driven by the impact of competition on unit demand. |
• | EPOGEN® (epoetin alfa) sales decreased 29% driven by lower net selling price and unfavorable changes to estimated sales deductions. |
• | Aranesp® (darbepoetin alfa) sales increased 2% driven by higher unit demand and favorable changes in inventory, offset by lower net selling price. |
• | Sensipar/Mimpara® (cinacalcet) sales decreased 42% driven by the impact of competition on unit demand, offset partially by favorable changes to estimated sales deductions and inventory. |
$Millions, except percentages | Q1'20 | Q1'19 | YOY Δ | |||||||||||||||
US | ROW | TOTAL | TOTAL | TOTAL | ||||||||||||||
Prolia® | $ | 422 | $ | 232 | $ | 654 | $ | 592 | 10% | |||||||||
EVENITY® | 37 | 63 | 100 | 17 | * | |||||||||||||
Repatha® | 124 | 105 | 229 | 141 | 62% | |||||||||||||
Aimovig® | 71 | — | 71 | 59 | 20% | |||||||||||||
Parsabiv® | 146 | 29 | 175 | 126 | 39% | |||||||||||||
Otezla® | 377 | 102 | 479 | — | * | |||||||||||||
Enbrel® | 1,117 | 36 | 1,153 | 1,151 | —% | |||||||||||||
AMGEVITA™ | — | 86 | 86 | 31 | * | |||||||||||||
KYPROLIS® | 187 | 93 | 280 | 245 | 14% | |||||||||||||
XGEVA® | 355 | 126 | 481 | 471 | 2% | |||||||||||||
Vectibix® | 80 | 122 | 202 | 170 | 19% | |||||||||||||
Nplate® | 127 | 91 | 218 | 189 | 15% | |||||||||||||
BLINCYTO® | 57 | 37 | 94 | 69 | 36% | |||||||||||||
KANJINTI® | 96 | 23 | 119 | 24 | * | |||||||||||||
MVASI® | 108 | 7 | 115 | — | * | |||||||||||||
Neulasta® | 534 | 75 | 609 | 1,021 | (40%) | |||||||||||||
NEUPOGEN® | 45 | 20 | 65 | 73 | (11%) | |||||||||||||
EPOGEN® | 155 | — | 155 | 219 | (29%) | |||||||||||||
Aranesp® | 175 | 247 | 422 | 414 | 2% | |||||||||||||
Sensipar®/Mimpara® | 42 | 81 | 123 | 213 | (42%) | |||||||||||||
Other** | 24 | 40 | 64 | 61 | 5% | |||||||||||||
Total product sales | $ | 4,279 | $ | 1,615 | $ | 5,894 | $ | 5,286 | 12% | |||||||||
* Change in excess of 100% | ||||||||||||||||||
** Other includes GENSENTA, IMLYGIC®, Corlanor® and Bergamo. |
• | Total Operating Expenses increased 23% driven by Otezla-related expenses, including the amortization of intangible assets. Cost of Sales margin increased 5.7 percentage points driven by amortization of intangible assets acquired in the Otezla acquisition and an increase in milestone payments, offset partially by lower manufacturing costs. Research & Development (R&D) expenses increased 8% driven by higher late-stage development program support of our oncology portfolio, primarily AMG 510 (sotorasib), along with the recently acquired Otezla, offset partially by recoveries from our collaboration with BeiGene. Selling, General & Administrative (SG&A) expenses increased 14% due to our first full quarter of Otezla commercial-related expenses. |
• | Operating Margin decreased 6.8 percentage points to 40.0% driven by the amortization of intangible assets from our Otezla acquisition. |
• | Tax Rate decreased 4.2 percentage points due primarily to amortization related to the Otezla acquisition, changes in jurisdictional mix of earnings and an increase in net discrete tax benefits. |
• | Total Operating Expenses increased 7% driven by Otezla-related expenses. Cost of Sales margin decreased 1.6 percentage points driven by lower manufacturing costs, offset partially by an increase in milestone payments. R&D expenses increased 8% driven by higher late-stage development program support of our oncology portfolio, primarily AMG 510 (sotorasib), along with the recently acquired Otezla, offset partially by recoveries from our collaboration with BeiGene. SG&A expenses increased 12% due to our first full quarter of Otezla commercial-related expenses. |
• | Operating Margin increased 1.5 percentage points to 53.9%. |
• | Tax Rate decreased 1.8 percentage points due primarily to changes in jurisdictional mix of earnings and an increase in net discrete tax benefits. |
$Millions, except percentages | GAAP | Non-GAAP | ||||||||||||||||||
Q1'20 | Q1'19 | YOY Δ | Q1'20 | Q1'19 | YOY Δ | |||||||||||||||
Cost of Sales | $ | 1,513 | $ | 1,055 | 43% | $ | 771 | $ | 779 | (1%) | ||||||||||
% of product sales | 25.7 | % | 20.0 | % | 5.7 pts. | 13.1 | % | 14.7 | % | (1.6) pts. | ||||||||||
Research & Development | $ | 952 | $ | 879 | 8% | $ | 927 | $ | 859 | 8% | ||||||||||
% of product sales | 16.2 | % | 16.6 | % | (0.4) pts. | 15.7 | % | 16.3 | % | (0.6) pts. | ||||||||||
Selling, General & Administrative | $ | 1,316 | $ | 1,154 | 14% | $ | 1,287 | $ | 1,149 | 12% | ||||||||||
% of product sales | 22.3 | % | 21.8 | % | 0.5 pts. | 21.8 | % | 21.7 | % | 0.1 pts. | ||||||||||
Other | $ | 25 | $ | (3 | ) | * | $ | — | $ | — | —% | |||||||||
Total Operating Expenses | $ | 3,806 | $ | 3,085 | 23% | $ | 2,985 | $ | 2,787 | 7% | ||||||||||
Operating Margin | ||||||||||||||||||||
operating income as % of product sales | 40.0 | % | 46.8 | % | (6.8) pts. | 53.9 | % | 52.4 | % | 1.5 pts. | ||||||||||
Tax Rate | 9.7 | % | 13.9 | % | (4.2) pts. | 12.8 | % | 14.6 | % | (1.8) pts. | ||||||||||
* Change in excess of 100% | ||||||||||||||||||||
pts: percentage points |
• | The Company generated $2.0 billion of free cash flow in the first quarter of 2020 versus $1.7 billion in the first quarter of 2019. |
• | The Company’s first quarter 2020 dividend of $1.60 per share was declared on Dec. 11, 2019, and was paid on March 6, 2020, to all stockholders of record as of Feb. 14, 2020, representing a 10% increase from the first quarter of 2019. |
• | During the first quarter, the Company repurchased 4.3 million shares of common stock at a total cost of $933 million. At the end of the first quarter, the Company had $5.5 billion remaining under its stock repurchase authorization. |
$Billions, except shares | Q1'20 | Q1'19 | YOY Δ | |||||||||
Operating Cash Flow | $ | 2.1 | $ | 1.8 | $ | 0.3 | ||||||
Capital Expenditures | 0.1 | 0.1 | 0.0 | |||||||||
Free Cash Flow | 2.0 | 1.7 | 0.3 | |||||||||
Dividends Paid | 0.9 | 0.9 | 0.0 | |||||||||
Share Repurchases | 0.9 | 3.0 | (2.1 | ) | ||||||||
Average Diluted Shares (millions) | 594 | 626 | (32 | ) | ||||||||
Cash and Investments | 8.0 | 26.3 | (18.3 | ) | ||||||||
Debt Outstanding | 31.8 | 33.0 | (2.1 | ) | ||||||||
Stockholders' Equity | 9.5 | 10.8 | (1.3 | ) | ||||||||
Note: Numbers may not add due to rounding |
• | Total revenues in the range of $25.0 billion to $25.6 billion, unchanged from previous guidance. |
• | On a GAAP basis, EPS in the range of $10.65 to $11.45 and a tax rate in the range of 10.5% to 11.5%. |
• | On a non-GAAP basis, EPS in the range of $14.85 to $15.60 and a tax rate in the range of 13.5% to 14.5%, unchanged from previous guidance. |
• | Capital expenditures to be approximately $600 million. |
• | The Company will present the following clinical data as part of the ASCO20 Virtual Scientific Program, May 29-31: |
◦ | Updated results from the Phase 1 dose escalation study in patients with advanced colorectal cancer. |
◦ | Updated results from the Phase 1 dose escalation study in patients with advanced solid tumors other than non-small-cell lung cancer (NSCLC) and colorectal cancer. |
• | The Company reiterated its expectation of initial data in 2020 from a potentially pivotal Phase 2 monotherapy study in patients with advanced NSCLC, including at least six months of response data. |
• | The Company expects initial data from Phase 1 dose escalation studies of the following half-life extended BiTE® molecules in H2 2020: |
◦ | AMG 160 targeting PSMA (prostate specific membrane antigen) |
◦ | AMG 701 targeting BCMA (B-cell maturation antigen) |
◦ | AMG 757 targeting DLL3 (Delta-like ligand 3) |
• | Updated results from the Phase 1 dose escalation study of AMG 330, a bispecific T-cell engager molecule targeting CD33, in patients with relapsed/refractory acute myeloid leukemia will be presented as part of the ASCO20 Virtual Scientific Program, May 29-31. |
• | The FDA has set a Prescription Drug User Fee Act (PDUFA) target action date of Nov. 15, 2020 for the supplemental New Drug Application (sNDA) to expand the Prescribing Information to include KYPROLIS in combination with dexamethasone and DARZALEX® (daratumumab) for patients with relapsed or refractory multiple myeloma based on data from the Phase 3 CANDOR study. |
• | In February, a variation to the marketing authorization application was submitted to the European Medicines Agency to expand the indication for Kyprolis in relapsed multiple myeloma based on data from the Phase 3 CANDOR study. |
• | In April, a marketing authorization for the treatment of skeletal related events was accepted for review by the Center for Drug Evaluation in China. XGEVA is included in our strategic collaboration with BeiGene. |
• | The FDA has set a Biosimilar User Fee Act target action date of Dec. 19, 2020 for the Biologics License Application for ABP 798, a biosimilar candidate to Rituxan® (rituximab). |
• | Data from the Phase 3 study in patients with mild-to-moderate psoriasis are expected in Q2 2020. |
• | In April, the U.S. Food and Drug Administration (FDA) approved the sNDA to add scalp psoriasis data to the U.S. Prescribing Information. |
• | In April, the European Commission (EC) approved an additional indication for the treatment of adult patients with oral ulcers associated with Behçet’s Disease who are candidates for systemic therapy. |
• | The Company reiterated its expectation of data from the Phase 3 NAVIGATOR study in patients with severe uncontrolled asthma by the end of 2020. |
• | In February, the Data Monitoring Committee for the Phase 3 GALACTIC-HF study completed the second and final planned interim analysis for futility and superiority and recommended that the study continue without changes to its conduct. |
• | The Company reiterated its expectation of data from GALACTIC-HF in Q4 2020. |
• | In March, the Company announced that Repatha significantly reduced low-density lipoprotein cholesterol (LDL-C) in patients who are human immunodeficiency virus-positive and have high LDL-C despite stable background lipid-lowering therapy. |
• | A Phase 2 study is expected to begin in the second half of 2020 for AMG 890, a small interfering RNA molecule that lowers lipoprotein(a). |
• | The Company announced that Otezla, an oral treatment approved in more than 50 countries for inflammatory diseases such as psoriasis and psoriatic arthritis, will be investigated as a potential immunomodulatory treatment in adult patients with COVID-19 in upcoming platform trials. |
• | In April, the Company announced a collaboration with Adaptive Biotechnologies to discover and develop fully human neutralizing antibodies targeting SARS-CoV-2 to potentially prevent or treat COVID-19. |
• | The Company provided the following updates on aspects of its R&D activities |
◦ | Study start-up activities are continuing where possible to allow rapid site activation and enrollment when that becomes feasible. |
◦ | Study procedures are being implemented consistent with recent guidance from regulators to maintain patient safety and study data integrity. |
◦ | Enrollment is paused in clinical trials where there is uncertainty around the ability of sites to ensure subject safety or data integrity. |
◦ | Research activities are increasing in various geographies as the situation safely permits. |
◦ | Medical conferences and journals are being engaged to ensure continued dissemination of important data in a timely manner. |
Three months ended March 31, | |||||||
2020 | 2019 | ||||||
Revenues: | |||||||
Product sales | $ | 5,894 | $ | 5,286 | |||
Other revenues | 267 | 271 | |||||
Total revenues | 6,161 | 5,557 | |||||
Operating expenses: | |||||||
Cost of sales | 1,513 | 1,055 | |||||
Research and development | 952 | 879 | |||||
Selling, general and administrative | 1,316 | 1,154 | |||||
Other | 25 | (3 | ) | ||||
Total operating expenses | 3,806 | 3,085 | |||||
Operating income | 2,355 | 2,472 | |||||
Interest expense, net | 346 | 343 | |||||
Interest and other income, net | 11 | 185 | |||||
Income before income taxes | 2,020 | 2,314 | |||||
Provision for income taxes | 195 | 322 | |||||
Net income | $ | 1,825 | $ | 1,992 | |||
Earnings per share: | |||||||
Basic | $ | 3.09 | $ | 3.20 | |||
Diluted | $ | 3.07 | $ | 3.18 | |||
Weighted-average shares used in calculation of earnings per share: | |||||||
Basic | 590 | 622 | |||||
Diluted | 594 | 626 |
March 31, | December 31, | ||||||
2020 | 2019 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash, cash equivalents and marketable securities | $ | 8,012 | $ | 8,911 | |||
Trade receivables, net | 5,009 | 4,057 | |||||
Inventories | 3,682 | 3,584 | |||||
Other current assets | 2,110 | 1,888 | |||||
Total current assets | 18,813 | 18,440 | |||||
Property, plant and equipment, net | 4,879 | 4,928 | |||||
Intangible assets, net | 18,653 | 19,413 | |||||
Goodwill | 14,683 | 14,703 | |||||
Other assets | 4,641 | 2,223 | |||||
Total assets | $ | 61,669 | $ | 59,707 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 9,987 | $ | 9,882 | |||
Current portion of long-term debt | 1,840 | 2,953 | |||||
Total current liabilities | 11,827 | 12,835 | |||||
Long-term debt | 30,008 | 26,950 | |||||
Long-term deferred tax liabilities | 427 | 606 | |||||
Long-term tax liabilities | 8,111 | 8,037 | |||||
Other noncurrent liabilities | 1,811 | 1,606 | |||||
Total stockholders’ equity | 9,485 | 9,673 | |||||
Total liabilities and stockholders’ equity | $ | 61,669 | $ | 59,707 | |||
Shares outstanding | 588 | 591 |
Three months ended March 31, | |||||||
2020 | 2019 | ||||||
GAAP cost of sales | $ | 1,513 | $ | 1,055 | |||
Adjustments to cost of sales: | |||||||
Acquisition-related expenses (a) | (742 | ) | (276 | ) | |||
Total adjustments to cost of sales | (742 | ) | (276 | ) | |||
Non-GAAP cost of sales | $ | 771 | $ | 779 | |||
GAAP cost of sales as a percentage of product sales | 25.7 | % | 20.0 | % | |||
Acquisition-related expenses (a) | -12.6 | -5.3 | |||||
Non-GAAP cost of sales as a percentage of product sales | 13.1 | % | 14.7 | % | |||
GAAP research and development expenses | $ | 952 | $ | 879 | |||
Adjustments to research and development expenses: | |||||||
Acquisition-related expenses (a) | (25 | ) | (20 | ) | |||
Total adjustments to research and development expenses | (25 | ) | (20 | ) | |||
Non-GAAP research and development expenses | $ | 927 | $ | 859 | |||
GAAP research and development expenses as a percentage of product sales | 16.2 | % | 16.6 | % | |||
Acquisition-related expenses (a) | -0.5 | -0.3 | |||||
Non-GAAP research and development expenses as a percentage of product sales | 15.7 | % | 16.3 | % | |||
GAAP selling, general and administrative expenses | $ | 1,316 | $ | 1,154 | |||
Adjustments to selling, general and administrative expenses: | |||||||
Acquisition-related expenses (a) | (29 | ) | (4 | ) | |||
Certain net charges pursuant to our restructuring initiatives | — | (1 | ) | ||||
Total adjustments to selling, general and administrative expenses | (29 | ) | (5 | ) | |||
Non-GAAP selling, general and administrative expenses | $ | 1,287 | $ | 1,149 | |||
GAAP selling, general and administrative expenses as a percentage of product sales | 22.3 | % | 21.8 | % | |||
Acquisition-related expenses (a) | -0.5 | -0.1 | |||||
Certain net charges pursuant to our restructuring initiatives | 0.0 | 0.0 | |||||
Non-GAAP selling, general and administrative expenses as a percentage of product sales | 21.8 | % | 21.7 | % | |||
GAAP operating expenses | $ | 3,806 | $ | 3,085 | |||
Adjustments to operating expenses: | |||||||
Adjustments to cost of sales | (742 | ) | (276 | ) | |||
Adjustments to research and development expenses | (25 | ) | (20 | ) | |||
Adjustments to selling, general and administrative expenses | (29 | ) | (5 | ) | |||
Certain net charges pursuant to our restructuring initiatives | 2 | 1 | |||||
Acquisition-related adjustments (b) | (27 | ) | 2 | ||||
Total adjustments to operating expenses | (821 | ) | (298 | ) | |||
Non-GAAP operating expenses | $ | 2,985 | $ | 2,787 | |||
GAAP operating income | $ | 2,355 | $ | 2,472 | |||
Adjustments to operating expenses | 821 | 298 | |||||
Non-GAAP operating income | $ | 3,176 | $ | 2,770 | |||
Three months ended March 31, | |||||||
2020 | 2019 | ||||||
GAAP operating income as a percentage of product sales | 40.0 | % | 46.8 | % | |||
Adjustments to cost of sales | 12.6 | 5.3 | |||||
Adjustments to research and development expenses | 0.5 | 0.3 | |||||
Adjustments to selling, general and administrative expenses | 0.5 | 0.1 | |||||
Certain net charges pursuant to our restructuring initiatives | -0.1 | 0.0 | |||||
Acquisition-related adjustments (b) | 0.4 | -0.1 | |||||
Non-GAAP operating income as a percentage of product sales | 53.9 | % | 52.4 | % | |||
GAAP income before income taxes | $ | 2,020 | $ | 2,314 | |||
Adjustments to operating expenses | 821 | 298 | |||||
Non-GAAP income before income taxes | $ | 2,841 | $ | 2,612 | |||
GAAP provision for income taxes | $ | 195 | $ | 322 | |||
Adjustments to provision for income taxes: | |||||||
Income tax effect of the above adjustments (c) | 171 | 68 | |||||
Other income tax adjustments (d) | (1 | ) | (8 | ) | |||
Total adjustments to provision for income taxes | 170 | 60 | |||||
Non-GAAP provision for income taxes | $ | 365 | $ | 382 | |||
GAAP tax as a percentage of income before taxes | 9.7 | % | 13.9 | % | |||
Adjustments to provision for income taxes: | |||||||
Income tax effect of the above adjustments (c) | 3.1 | 1.0 | |||||
Other income tax adjustments (d) | 0.0 | -0.3 | |||||
Total adjustments to provision for income taxes | 3.1 | 0.7 | |||||
Non-GAAP tax as a percentage of income before taxes | 12.8 | % | 14.6 | % | |||
GAAP net income | $ | 1,825 | $ | 1,992 | |||
Adjustments to net income: | |||||||
Adjustments to income before income taxes, net of the income tax effect | 650 | 230 | |||||
Other income tax adjustments (d) | 1 | 8 | |||||
Total adjustments to net income | 651 | 238 | |||||
Non-GAAP net income | $ | 2,476 | $ | 2,230 | |||
Three months ended March 31, 2020 | Three months ended March 31, 2019 | ||||||||||||||
GAAP | Non-GAAP | GAAP | Non-GAAP | ||||||||||||
Net income | $ | 1,825 | $ | 2,476 | $ | 1,992 | $ | 2,230 | |||||||
Weighted-average shares for diluted EPS | 594 | 594 | 626 | 626 | |||||||||||
Diluted EPS | $ | 3.07 | $ | 4.17 | $ | 3.18 | $ | 3.56 |
(a) | The adjustments related primarily to noncash amortization of intangible assets from business acquisitions. | |
(b) | For the three months ended March 31, 2020 the adjustment related primarily to an impairment charge associated with an in-process research and development asset. | |
(c) | The tax effect of the adjustments between our GAAP and non-GAAP results takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact at the U.S. marginal tax rate for certain adjustments, including the majority of amortization of intangible assets, whereas the tax impact of other adjustments, including restructuring initiatives, depends on whether the amounts are deductible in the respective tax jurisdictions and the applicable tax rate(s) in those jurisdictions. Due to these factors, the effective tax rates for the adjustments to our GAAP income before income taxes, for the three months ended March 31, 2020, was 20.8%, compared with 22.8% for the corresponding period of the prior year. | |
(d) | The adjustments related to certain acquisition items and prior period items excluded from GAAP earnings. |
Three months ended March 31, | |||||||
2020 | 2019 | ||||||
Net cash provided by operating activities | $ | 2,134 | $ | 1,845 | |||
Net cash (used in) provided by investing activities | (230 | ) | 3,555 | ||||
Net cash used in financing activities | (254 | ) | (4,987 | ) | |||
Increase in cash and cash equivalents | 1,650 | 413 | |||||
Cash and cash equivalents at beginning of period | 6,037 | 6,945 | |||||
Cash and cash equivalents at end of period | $ | 7,687 | $ | 7,358 | |||
Three months ended March 31, | |||||||
2020 | 2019 | ||||||
Net cash provided by operating activities | $ | 2,134 | $ | 1,845 | |||
Capital expenditures | (142 | ) | (116 | ) | |||
Free cash flow | $ | 1,992 | $ | 1,729 |
GAAP diluted EPS guidance | $ | 10.65 | — | $ | 11.45 | |||
Known adjustments to arrive at non-GAAP*: | ||||||||
Acquisition-related expenses (a) | 4.25 | — | 4.30 | |||||
Legal settlement proceeds | (0.10) | |||||||
Non-GAAP diluted EPS guidance | $ | 14.85 | — | $ | 15.60 |
GAAP tax rate guidance | 10.5 | % | — | 11.5 | % | |
Tax rate of known adjustments discussed above | 3.0% | |||||
Non-GAAP diluted EPS guidance | 13.5 | % | — | 14.5 | % |