Amgen Reports First Quarter 2019 Financial Results
04.30.2019
|
- Total revenues were unchanged at
$5.6 billion in comparison to the first quarter of 2018. - Product sales declined 1 percent globally. New and recently launched products including Prolia® (denosumab), Repatha® (evolocumab) and KYPROLIS® (carfilzomib) showed double-digit growth.
- GAAP earnings per share (EPS) decreased 2 percent to
$3.18 driven by higher total operating expenses, offset partially by lower weighted-average shares outstanding. - GAAP operating income decreased 9 percent to
$2.5 billion and GAAP operating margin decreased 4.2 percentage points to 46.8 percent. - Non-GAAP EPS increased 3 percent to
$3.56 benefited by lower weighted-average shares outstanding. - Non-GAAP operating income decreased 9 percent to
$2.8 billion and non-GAAP operating margin decreased 4.5 percentage points to 52.4 percent. - The Company generated
$1.7 billion of free cash flow in the first quarter versus$2.6 billion in the first quarter of 2018. - 2019 total revenues guidance revised to
$22.0-$22.9 billion ; EPS guidance to$11.68-$12.73 on a GAAP basis and$13.25-$14.30 on a non-GAAP basis.
"We continue to generate strong, volume-driven growth for our newer products, while effectively defending our mature products," said
$Millions, except EPS and percentages |
Q1'19 |
Q1'18 |
YOY Δ |
|||||||
Total Revenues |
$ |
5,557 |
$ |
5,554 |
—% |
|||||
GAAP Operating Income |
$ |
2,472 |
$ |
2,726 |
(9%) |
|||||
GAAP Net Income |
$ |
1,992 |
$ |
2,311 |
(14%) |
|||||
GAAP EPS |
$ |
3.18 |
$ |
3.25 |
(2%) |
|||||
Non-GAAP Operating Income |
$ |
2,770 |
$ |
3,038 |
(9%) |
|||||
Non-GAAP Net Income |
$ |
2,230 |
$ |
2,466 |
(10%) |
|||||
Non-GAAP EPS |
$ |
3.56 |
$ |
3.47 |
3% |
References in this release to "non-GAAP" measures, measures presented "on a non-GAAP basis" and to "free cash flow" (computed by subtracting capital expenditures from operating cash flow) refer to non-GAAP financial measures. Adjustments to the most directly comparable GAAP financial measures and other items are presented on the attached reconciliations. |
Product Sales Performance
- Total product sales decreased 1 percent for the first quarter of 2019 versus the first quarter of 2018.
- Repatha sales increased 15 percent driven primarily by higher unit demand, offset substantially by net selling price.
- Prolia sales increased 20 percent driven primarily by higher unit demand.
- Aimovig® (erenumab-aooe) recorded sales of
$59 million in the quarter. - Parsabiv® (etelcalcetide) sales increased 207 percent driven by higher unit demand, offset partially by net selling price.
- KYPROLIS sales increased 10 percent driven primarily by higher unit demand.
- XGEVA® (denosumab) sales increased 6 percent driven primarily by higher unit demand.
- Vectibix® (panitumumab) sales increased 1 percent.
- Nplate® (romiplostim) sales increased 6 percent driven by higher unit demand.
- BLINCYTO® (blinatumomab) sales increased 41 percent driven by higher unit demand.
- Enbrel® (etanercept) sales increased 4 percent driven primarily by favorable impacts from changes in accounting estimates of sales deductions and product returns and a slight increase in net selling price, offset partially by unfavorable changes in inventory.
- Neulasta® (pegfilgrastim) sales decreased 12 percent driven primarily by lower net selling price and, to a lesser extent, changes in inventory.
- NEUPOGEN® (filgrastim) sales decreased 29 percent driven primarily by the impact of competition on unit demand and net selling price.
- EPOGEN® (epoetin alfa) sales decreased 10 percent driven primarily by lower net selling price.
- Aranesp® (darbepoetin alfa) sales decreased 9 percent driven primarily by the impact of competition on unit demand.
- Sensipar®/Mimpara® (cinacalcet) sales decreased 57 percent driven primarily by the impact of competition on unit demand and, to a lesser extent, changes in inventory.
Product Sales Detail by Product and Geographic Region
$Millions, except percentages |
Q1'19 |
Q1'18 |
YOY Δ |
||||||||||||||
US |
ROW |
TOTAL |
TOTAL |
TOTAL |
|||||||||||||
Repatha® |
$ |
83 |
$ |
58 |
$ |
141 |
$ |
123 |
15% |
||||||||
Prolia® |
390 |
202 |
592 |
494 |
20% |
||||||||||||
Aimovig® |
59 |
— |
59 |
— |
* |
||||||||||||
Parsabiv® |
109 |
17 |
126 |
41 |
* |
||||||||||||
KYPROLIS® |
154 |
91 |
245 |
222 |
10% |
||||||||||||
XGEVA® |
356 |
115 |
471 |
445 |
6% |
||||||||||||
Vectibix® |
78 |
92 |
170 |
169 |
1% |
||||||||||||
Nplate® |
114 |
75 |
189 |
179 |
6% |
||||||||||||
BLINCYTO® |
40 |
29 |
69 |
49 |
41% |
||||||||||||
Enbrel® |
1,106 |
45 |
1,151 |
1,105 |
4% |
||||||||||||
Neulasta® |
893 |
128 |
1,021 |
1,155 |
(12%) |
||||||||||||
NEUPOGEN® |
50 |
23 |
73 |
103 |
(29%) |
||||||||||||
EPOGEN® |
219 |
— |
219 |
244 |
(10%) |
||||||||||||
Aranesp® |
182 |
232 |
414 |
454 |
(9%) |
||||||||||||
Sensipar®/Mimpara® |
135 |
78 |
213 |
497 |
(57%) |
||||||||||||
Biosimilars** |
— |
55 |
55 |
— |
* |
||||||||||||
Other*** |
23 |
55 |
78 |
63 |
24% |
||||||||||||
Total product sales |
$ |
3,991 |
$ |
1,295 |
$ |
5,286 |
$ |
5,343 |
(1%) |
||||||||
* Change in excess of 100% |
|||||||||||||||||
** Biosimilars includes AMGEVITA™ and KANJINTI™. |
|||||||||||||||||
*** Other includes MN Pharma, Bergamo, EVENITY™, Corlanor® and IMLYGIC®. |
|||||||||||||||||
KANJINTI™ trade name is provisionally approved by the FDA. |
Operating Expense, Operating Margin and Tax Rate Analysis
On a GAAP basis:
- Total Operating Expenses increased 9 percent. Cost of Sales margin increased 2.3 percentage points primarily due to product mix and higher costs of manufacturing, offset partially by lower royalty costs. Research & Development (R&D) expenses increased 16 percent driven primarily by increased spending in research and early pipeline in support of our oncology programs, as changes in late-stage programs and marketed products were not significant. Selling, General & Administrative (SG&A) expenses increased 2 percent primarily due to investments in launch products.
- Operating Margin decreased 4.2 percentage points to 46.8 percent.
- Tax Rate increased 2.1 percentage points primarily due to a prior-year tax benefit associated with intercompany sales under U.S. corporate tax reform.
On a non-GAAP basis:
- Total Operating Expenses increased 11 percent. Cost of Sales margin increased 2.0 percentage points primarily due to product mix and higher costs of manufacturing, offset partially by lower royalty costs. R&D expenses increased 16 percent driven primarily by increased spending in research and early pipeline in support of our oncology programs, as changes in late-stage programs and marketed products were not significant. SG&A expenses increased 5 percent primarily due to investments in launch products.
- Operating Margin decreased 4.5 percentage points to 52.4 percent.
- Tax Rate increased 0.9 percentage points primarily due to a prior-year tax benefit associated with intercompany sales under U.S. corporate tax reform.
$Millions, except percentages |
GAAP |
Non-GAAP |
|||||||||||||||||
Q1'19 |
Q1'18 |
YOY Δ |
Q1'19 |
Q1'18 |
YOY Δ |
||||||||||||||
Cost of Sales |
$ |
1,055 |
$ |
944 |
12% |
$ |
779 |
$ |
678 |
15% |
|||||||||
% of product sales |
20.0% |
17.7% |
2.3 pts. |
14.7% |
12.7% |
2.0 pts. |
|||||||||||||
Research & Development |
$ |
879 |
$ |
760 |
16% |
$ |
859 |
$ |
739 |
16% |
|||||||||
% of product sales |
16.6% |
14.2% |
2.4 pts. |
16.3% |
13.8% |
2.5 pts. |
|||||||||||||
Selling, General & Administrative |
$ |
1,154 |
$ |
1,127 |
2% |
$ |
1,149 |
$ |
1,099 |
5% |
|||||||||
% of product sales |
21.8% |
21.1% |
0.7 pts. |
21.7% |
20.6% |
1.1 pts. |
|||||||||||||
Other |
$ |
(3) |
$ |
(3) |
—% |
$ |
— |
$ |
— |
NM |
|||||||||
Total Operating Expenses |
$ |
3,085 |
$ |
2,828 |
9% |
$ |
2,787 |
$ |
2,516 |
11% |
|||||||||
Operating Margin |
|||||||||||||||||||
operating income as % of product sales |
46.8% |
51.0% |
(4.2) pts. |
52.4% |
56.9% |
(4.5) pts. |
|||||||||||||
Tax Rate |
13.9% |
11.8% |
2.1 pts. |
14.6% |
13.7% |
0.9 pts. |
|||||||||||||
NM: Not Meaningful |
|||||||||||||||||||
pts: percentage points |
Cash Flow and Balance Sheet
- The Company generated
$1.7 billion of free cash flow in the first quarter of 2019 versus$2.6 billion in the first quarter of 2018 driven by higher sales deductions paid to customers and lower net income. - The Company's first quarter 2019 dividend of
$1.45 per share was declared onDec. 7, 2018 , and was paid onMarch 8, 2019 , to all stockholders of record as ofFeb. 15, 2019 , representing a 10 percent increase from the dividend paid in each of the previous four quarters. - During the first quarter, the Company repurchased 15.9 million shares of common stock at a total cost of
$3.0 billion . At the end of the first quarter, the Company had$2.1 billion remaining under its stock repurchase authorization.
$Billions, except shares |
Q1'19 |
Q1'18 |
YOY Δ |
||||||||||
Operating Cash Flow |
$ |
1.8 |
$ |
2.7 |
$ |
(0.9) |
|||||||
Capital Expenditures |
0.1 |
0.2 |
0.0 |
||||||||||
Free Cash Flow |
1.7 |
2.6 |
(0.8) |
||||||||||
Dividends Paid |
0.9 |
1.0 |
(0.1) |
||||||||||
Share Repurchase |
3.0 |
10.8 |
(7.8) |
||||||||||
Average Diluted Shares (millions) |
626 |
711 |
(85) |
||||||||||
Cash and Investments |
26.3 |
32.2 |
(5.9) |
||||||||||
Debt Outstanding |
33.0 |
35.5 |
(2.5) |
||||||||||
Stockholders' Equity |
10.8 |
15.6 |
(4.8) |
||||||||||
Note: Numbers may not add due to rounding |
2019 Guidance
For the full year 2019, the Company now expects:
- Total revenues in the range of
$22.0 billion to $22.9 billion . - Previously, the Company expected total revenues in the range of
$21.8 billion to $22.9 billion . - On a GAAP basis, EPS in the range of
$11.68 to $12.73 and a tax rate in the range of 13.0 percent to 14.0 percent. - Previously, the Company expected GAAP EPS in the range of
$11.55 to $12.75 and a tax rate in the range of 12.5 percent to 13.5 percent. - On a non-GAAP basis, EPS in the range of
$13.25 to $14.30 and a tax rate in the range of 14.0 percent to 15.0 percent. - Previously, the Company expected non-GAAP EPS in the range of
$13.10 to $14.30 and a tax rate in the range of 14.0 percent to 15.0 percent. - Capital expenditures to be approximately
$700 million .
First Quarter Product and Pipeline Update
The Company provided the following updates on selected product and pipeline programs:
Oncology Pipeline
- In
June 2019 , the Company will present the following clinical data at the Annual Meeting of theAmerican Society of Clinical Oncology inChicago : - Dose escalation data of AMG 510, a small molecule KRAS G12C inhibitor, in patients with solid tumors.
- Updated dose escalation data of AMG 420, a BiTE® (bi-specific T-cell engager) immunotherapy targeting B-cell maturation antigen (BCMA), in patients with relapsed/refractory multiple myeloma.
- Dose escalation data of AMG 212, a BiTE® immunotherapy targeting prostate-specific membrane antigen (PSMA), in patients with metastatic castration-resistant prostate cancer.
EVENITY™ (romosozumab-aqqg)
- In April, the
U.S. Food and Drug Administration (FDA ) approved EVENITY for the treatment of osteoporosis in postmenopausal women at high risk for fracture, defined as a history of osteoporotic fracture, or multiple risk factors for fracture; or patients who have failed or are intolerant to other available osteoporosis therapy.
Omecamtiv mecarbil
- In March, the Data Monitoring Committee recommended that the Phase 3 GALACTIC-HF cardiovascular outcomes clinical trial continue without changes to its conduct after a planned interim analysis, which included consideration of pre-specified criteria for futility.
Corlanor® (ivabradine)
- In April, Corlanor was approved for the treatment of stable symptomatic heart failure due to dilated cardiomyopathy in pediatric patients aged 6 months and older, who are in sinus rhythm with an elevated heart rate.
Aimovig
- In March, the
FDA approved a supplemental Biologics License Application to add 140 mg/mL single-dose autoinjector and pre-filled syringe dosing options.
EVENITY is developed in collaboration with UCB globally, as well as our joint venture partner Astellas in
Omecamtiv mecarbil is being developed under a collaboration between
Aimovig is developed in collaboration with
Non-GAAP Financial Measures
In this news release, management has presented its operating results for the first quarters of 2019 and 2018, in accordance with U.S. Generally Accepted Accounting Principles (GAAP) and on a non-GAAP basis. In addition, management has presented its full year 2019 EPS and tax rate guidance in accordance with GAAP and on a non-GAAP basis. These non-GAAP financial measures are computed by excluding certain items related to acquisitions, restructuring and certain other items from the related GAAP financial measures. Reconciliations for these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the news release. Management has also presented Free Cash Flow (FCF), which is a non-GAAP financial measure, for the first quarters of 2019 and 2018. FCF is computed by subtracting capital expenditures from operating cash flow, each as determined in accordance with GAAP.
The Company believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. The Company uses certain non-GAAP financial measures to enhance an investor's overall understanding of the financial performance and prospects for the future of the Company's ongoing business activities by facilitating comparisons of results of ongoing business operations among current, past and future periods. The Company believes that FCF provides a further measure of the Company's liquidity.
The Company uses the non-GAAP financial measures set forth in the news release in connection with its own budgeting and financial planning internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. The non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
About
For more information, visit www.amgen.com and follow us on www.twitter.com/amgen.
Forward-Looking Statements
This news release contains forward-looking statements that are based on the current expectations and beliefs of
No forward-looking statement can be guaranteed and actual results may differ materially from those we project. Our results may be affected by our ability to successfully market both new and existing products domestically and internationally, clinical and regulatory developments involving current and future products, sales growth of recently launched products, competition from other products including biosimilars, difficulties or delays in manufacturing our products and global economic conditions. In addition, sales of our products are affected by pricing pressure, political and public scrutiny and reimbursement policies imposed by third-party payers, including governments, private insurance plans and managed care providers and may be affected by regulatory, clinical and guideline developments and domestic and international trends toward managed care and healthcare cost containment. Furthermore, our research, testing, pricing, marketing and other operations are subject to extensive regulation by domestic and foreign government regulatory authorities. We or others could identify safety, side effects or manufacturing problems with our products, including our devices, after they are on the market. Our business may be impacted by government investigations, litigation and product liability claims. In addition, our business may be impacted by the adoption of new tax legislation or exposure to additional tax liabilities. While we routinely obtain patents for our products and technology, the protection offered by our patents and patent applications may be challenged, invalidated or circumvented by our competitors, or we may fail to prevail in present and future intellectual property litigation. We perform a substantial amount of our commercial manufacturing activities at a few key facilities, including in
CONTACT:
Amgen Inc. |
|||||||
Consolidated Statements of Income - GAAP |
|||||||
(In millions, except per-share data) |
|||||||
(Unaudited) |
|||||||
Three months ended |
|||||||
2019 |
2018 |
||||||
Revenues: |
|||||||
Product sales |
$ |
5,286 |
$ |
5,343 |
|||
Other revenues |
271 |
211 |
|||||
Total revenues |
5,557 |
5,554 |
|||||
Operating expenses: |
|||||||
Cost of sales |
1,055 |
944 |
|||||
Research and development |
879 |
760 |
|||||
Selling, general and administrative |
1,154 |
1,127 |
|||||
Other |
(3) |
(3) |
|||||
Total operating expenses |
3,085 |
2,828 |
|||||
Operating income |
2,472 |
2,726 |
|||||
Interest expense, net |
343 |
338 |
|||||
Interest and other income, net |
185 |
231 |
|||||
Income before income taxes |
2,314 |
2,619 |
|||||
Provision for income taxes |
322 |
308 |
|||||
Net income |
$ |
1,992 |
$ |
2,311 |
|||
Earnings per share: |
|||||||
Basic |
$ |
3.20 |
$ |
3.27 |
|||
Diluted |
$ |
3.18 |
$ |
3.25 |
|||
Weighted-average shares used in calculation of earnings per share: |
|||||||
Basic |
622 |
707 |
|||||
Diluted |
626 |
711 |
Amgen Inc. |
|||||||
Consolidated Balance Sheets - GAAP |
|||||||
(In millions) |
|||||||
March 31, |
December 31, |
||||||
2019 |
2018 |
||||||
(Unaudited) |
|||||||
Assets |
|||||||
Current assets: |
|||||||
Cash, cash equivalents and marketable securities |
$ |
26,301 |
$ |
29,304 |
|||
Trade receivables, net |
3,771 |
3,580 |
|||||
Inventories |
3,016 |
2,940 |
|||||
Other current assets |
2,063 |
1,794 |
|||||
Total current assets |
35,151 |
37,618 |
|||||
Property, plant and equipment, net |
4,892 |
4,958 |
|||||
Intangible assets, net |
7,124 |
7,443 |
|||||
Goodwill |
14,692 |
14,699 |
|||||
Other assets |
2,138 |
1,698 |
|||||
Total assets |
$ |
63,997 |
$ |
66,416 |
|||
Liabilities and Stockholders' Equity |
|||||||
Current liabilities: |
|||||||
Accounts payable and accrued liabilities |
$ |
9,001 |
$ |
9,069 |
|||
Current portion of long-term debt |
3,705 |
4,419 |
|||||
Total current liabilities |
12,706 |
13,488 |
|||||
Long-term debt |
29,319 |
29,510 |
|||||
Long-term deferred tax liabilities |
811 |
864 |
|||||
Long-term tax liabilities |
8,869 |
8,770 |
|||||
Other noncurrent liabilities |
1,460 |
1,284 |
|||||
Total stockholders' equity |
10,832 |
12,500 |
|||||
Total liabilities and stockholders' equity |
$ |
63,997 |
$ |
66,416 |
|||
Shares outstanding |
614 |
630 |
Amgen Inc. |
|||||||
GAAP to Non-GAAP Reconciliations |
|||||||
(Dollars in millions) |
|||||||
(Unaudited) |
|||||||
Three months ended |
|||||||
2019 |
2018 |
||||||
GAAP cost of sales |
$ |
1,055 |
$ |
944 |
|||
Adjustments to cost of sales: |
|||||||
Acquisition-related expenses (a) |
(276) |
(266) |
|||||
Total adjustments to cost of sales |
(276) |
(266) |
|||||
Non-GAAP cost of sales |
$ |
779 |
$ |
678 |
|||
GAAP cost of sales as a percentage of product sales |
20.0 |
% |
17.7 |
% |
|||
Acquisition-related expenses (a) |
-5.3 |
-5.0 |
|||||
Non-GAAP cost of sales as a percentage of product sales |
14.7 |
% |
12.7 |
% |
|||
GAAP research and development expenses |
$ |
879 |
$ |
760 |
|||
Adjustments to research and development expenses: |
|||||||
Acquisition-related expenses (a) |
(20) |
(21) |
|||||
Total adjustments to research and development expenses |
(20) |
(21) |
|||||
Non-GAAP research and development expenses |
$ |
859 |
$ |
739 |
|||
GAAP research and development expenses as a percentage of product sales |
16.6 |
% |
14.2 |
% |
|||
Acquisition-related expenses (a) |
-0.3 |
-0.4 |
|||||
Non-GAAP research and development expenses as a percentage of product sales |
16.3 |
% |
13.8 |
% |
|||
GAAP selling, general and administrative expenses |
$ |
1,154 |
$ |
1,127 |
|||
Adjustments to selling, general and administrative expenses: |
|||||||
Acquisition-related expenses (a) |
(4) |
(25) |
|||||
Certain net charges pursuant to our restructuring initiative |
(1) |
(3) |
|||||
Total adjustments to selling, general and administrative expenses |
(5) |
(28) |
|||||
Non-GAAP selling, general and administrative expenses |
$ |
1,149 |
$ |
1,099 |
|||
GAAP selling, general and administrative expenses as a percentage of product sales |
21.8 |
% |
21.1 |
% |
|||
Acquisition-related expenses (a) |
-0.1 |
-0.5 |
|||||
Certain net charges pursuant to our restructuring initiative |
0.0 |
0.0 |
|||||
Non-GAAP selling, general and administrative expenses as a percentage of product sales |
21.7 |
% |
20.6 |
% |
|||
GAAP operating expenses |
$ |
3,085 |
$ |
2,828 |
|||
Adjustments to operating expenses: |
|||||||
Adjustments to cost of sales |
(276) |
(266) |
|||||
Adjustments to research and development expenses |
(20) |
(21) |
|||||
Adjustments to selling, general and administrative expenses |
(5) |
(28) |
|||||
Certain net charges pursuant to our restructuring initiative |
1 |
(1) |
|||||
Acquisition-related adjustments |
2 |
4 |
|||||
Total adjustments to operating expenses |
(298) |
(312) |
|||||
Non-GAAP operating expenses |
$ |
2,787 |
$ |
2,516 |
|||
GAAP operating income |
$ |
2,472 |
$ |
2,726 |
|||
Adjustments to operating expenses |
298 |
312 |
|||||
Non-GAAP operating income |
$ |
2,770 |
$ |
3,038 |
|||
GAAP operating income as a percentage of product sales |
46.8 |
% |
51.0 |
% |
|||
Adjustments to cost of sales |
5.3 |
5.0 |
|||||
Adjustments to research and development expenses |
0.3 |
0.4 |
|||||
Adjustments to selling, general and administrative expenses |
0.1 |
0.5 |
|||||
Certain net charges pursuant to our restructuring initiative |
0.0 |
0.0 |
|||||
Acquisition-related adjustments |
-0.1 |
0.0 |
|||||
Non-GAAP operating income as a percentage of product sales |
52.4 |
% |
56.9 |
% |
|||
GAAP interest and other income, net |
$ |
185 |
$ |
231 |
|||
Adjustments to other income (b) |
— |
(75) |
|||||
Non-GAAP interest and other income, net |
$ |
185 |
$ |
156 |
|||
GAAP income before income taxes |
$ |
2,314 |
$ |
2,619 |
|||
Adjustments to operating expenses |
298 |
312 |
|||||
Adjustments to other income (b) |
— |
(75) |
|||||
Non-GAAP income before income taxes |
$ |
2,612 |
$ |
2,856 |
|||
GAAP provision for income taxes |
$ |
322 |
$ |
308 |
|||
Adjustments to provision for income taxes: |
|||||||
Income tax effect of the above adjustments (c) |
68 |
64 |
|||||
Other income tax adjustments (d) |
(8) |
18 |
|||||
Total adjustments to provision for income taxes |
60 |
82 |
|||||
Non-GAAP provision for income taxes |
$ |
382 |
$ |
390 |
|||
GAAP tax as a percentage of income before taxes |
13.9 |
% |
11.8 |
% |
|||
Adjustments to provision for income taxes: |
|||||||
Income tax effect of the above adjustments (c) |
1.0 |
1.3 |
|||||
Other income tax adjustments (d) |
-0.3 |
0.6 |
|||||
Total adjustments to provision for income taxes |
0.7 |
1.9 |
|||||
Non-GAAP tax as a percentage of income before taxes |
14.6 |
% |
13.7 |
% |
|||
GAAP net income |
$ |
1,992 |
$ |
2,311 |
|||
Adjustments to net income: |
|||||||
Adjustments to income before income taxes, net of the income tax effect |
230 |
173 |
|||||
Other income tax adjustments (d) |
8 |
(18) |
|||||
Total adjustments to net income |
238 |
155 |
|||||
Non-GAAP net income |
$ |
2,230 |
$ |
2,466 |
Amgen Inc. |
|||||||||||||||
GAAP to Non-GAAP Reconciliations |
|||||||||||||||
(In millions, except per-share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
The following table presents the computations for GAAP and non-GAAP diluted earnings per share: |
|||||||||||||||
Three months ended |
Three months ended |
||||||||||||||
GAAP |
Non-GAAP |
GAAP |
Non-GAAP |
||||||||||||
Net income |
$ |
1,992 |
$ |
2,230 |
$ |
2,311 |
$ |
2,466 |
|||||||
Weighted-average shares for diluted EPS |
626 |
626 |
711 |
711 |
|||||||||||
Diluted EPS |
$ |
3.18 |
$ |
3.56 |
$ |
3.25 |
$ |
3.47 |
(a) |
The adjustments related primarily to noncash amortization of intangible assets acquired in business combinations. |
(b) |
For three months ended March 31, 2018, the adjustment related to the net gain associated with the Kirin-Amgen (K-A) share acquisition. |
(c) |
The tax effect of the adjustments between our GAAP and non-GAAP results takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact at the U.S. marginal tax rate for certain adjustments, including the majority of amortization of intangible assets, whereas the tax impact of other adjustments, including restructuring expense, depends on whether the amounts are deductible in the respective tax jurisdictions and the applicable tax rate(s) in those jurisdictions. Due to these factors, the effective tax rate for the adjustments to our GAAP income before income taxes, for the three months ended March 31, 2019, was 22.8%, compared with 27.0% for the corresponding period of the prior year. |
(d) |
For three months ended March 31, 2019, the adjustment related to prior-period items excluded from GAAP earnings. For three months ended March 31, 2018, the adjustment related primarily to the K-A acquisition. |
Amgen Inc. |
|||||||
Reconciliations of Cash Flows |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
Three months ended |
|||||||
2019 |
2018 |
||||||
Net cash provided by operating activities |
$ |
1,845 |
$ |
2,727 |
|||
Net cash provided by investing activities |
3,555 |
14,906 |
|||||
Net cash used in financing activities |
(4,987) |
(11,692) |
|||||
Increase in cash and cash equivalents |
413 |
5,941 |
|||||
Cash and cash equivalents at beginning of period |
6,945 |
3,800 |
|||||
Cash and cash equivalents at end of period |
$ |
7,358 |
$ |
9,741 |
|||
Three months ended |
|||||||
2019 |
2018 |
||||||
Net cash provided by operating activities |
$ |
1,845 |
$ |
2,727 |
|||
Capital expenditures |
(116) |
(155) |
|||||
Free cash flow |
$ |
1,729 |
$ |
2,572 |
Reconciliation of GAAP EPS Guidance to Non-GAAP |
||||||||
EPS Guidance for the Year Ending December 31, 2019 |
||||||||
(Unaudited) |
||||||||
GAAP diluted EPS guidance |
$ |
11.68 |
— |
$ |
12.73 |
|||
Known adjustment to arrive at non-GAAP*: |
||||||||
Acquisition-related expenses (a) |
1.56 |
|||||||
Tax adjustments |
0.01 |
|||||||
Non-GAAP diluted EPS guidance |
$ |
13.25 |
— |
$ |
14.30 |
* The known adjustments are presented net of their related tax impact, which amount to approximately $0.41 per share. |
(a) The adjustments relate primarily to non-cash amortization of intangible assets acquired in business combinations. |
Our GAAP diluted EPS guidance does not include the effect of GAAP adjustments triggered by events that may occur subsequent to this press release such as acquisitions, asset impairments, litigation and changes in the fair value or our contingent consideration. |
Reconciliation of GAAP Tax Rate Guidance to Non-GAAP |
||||||
Tax Rate Guidance for the Year Ending December 31, 2019 |
||||||
(Unaudited) |
||||||
GAAP tax rate guidance |
13.0 |
% |
— |
14.0 |
% |
|
Tax rate of known adjustments discussed above |
1.0% |
|||||
Non-GAAP diluted EPS guidance |
14.0 |
% |
— |
15.0 |
% |
View original content to download multimedia:http://www.prnewswire.com/news-releases/amgen-reports-first-quarter-2019-financial-results-300841101.html
SOURCE