AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
01.31.2023
|
"We executed effectively in 2022, delivering strong volume growth, advancing numerous first-in-class medicines in our pipeline, and staying on track to achieve our long-term growth objectives," said
Key results include:
- For the fourth quarter, total revenues were
$6.8 billion , largely unchanged from Q4 2021. Q4 revenues benefited from a 4% increase in product sales, offset by lower Other Revenue from our COVID-19 manufacturing collaboration. Product sales growth was driven by 10% volume growth, partially offset by 3% lower net selling price and 2% negative impact from foreign exchange. Excluding the 2% negative impact of foreign exchange on product sales, total revenues increased 2%.- Volume growth of 10% included double-digit volume growth for a number of products including LUMAKRAS®/LUMYKRAS™ (sotorasib), Nplate® (romiplostim), EVENITY® (romosozumab-aqqg), Repatha® (evolocumab), Parsabiv® (etelcalcetide), AMGEVITA™ (adalimumab), KYPROLIS® (carfilzomib), and Prolia® (denosumab).
- For the full year, total revenues increased 1% to
$26.3 billion , resulting from a 2% increase in product sales driven by a 9% increase in volume, partially offset by 5% lower net selling price and 2% negative impact from foreign exchange. Excluding the 2% negative impact of foreign exchange on product sales, total revenues increased 3% for the full year. - GAAP earnings per share (EPS) decreased 11% from
$3.36 to$3.00 in the fourth quarter driven by increased other expense, partially offset by lower weighted-average shares outstanding in Q4 2022. For the full year, GAAP EPS increased 18% from$10.28 to$12.11 , primarily driven by the write-off of$1.5 billion inAcquired In-Process Research & Development (Acquired IPR&D) associated with our acquisition of Five Prime Therapeutics in 2021.- For the fourth quarter, GAAP operating income decreased from
$2.3 billion to$2.2 billion , and GAAP operating margin decreased 2.7 percentage points to 34.0%. For the full year, GAAP operating income increased from$7.6 billion to$9.6 billion , and GAAP operating margin increased 7.2 percentage points to 38.6%.
- For the fourth quarter, GAAP operating income decreased from
- Non-GAAP EPS decreased 7% from
$4.40 to$4.09 in the fourth quarter, driven by increased other expense, partially offset by lower weighted-average shares outstanding in Q4 2022. For the full year, non-GAAP EPS increased 27% from$13.92 to$17.69 driven by the write-off of$1.5 billion in Acquired IPR&D associated with our acquisition of Five Prime Therapeutics in 2021 and lower weighted-average shares outstanding in 2022.- For the fourth quarter, non-GAAP operating income remained unchanged at
$3.0 billion , and non-GAAP operating margin decreased 1.9 percentage points to 45.9%. For the full year, non-GAAP operating income increased from$10.5 billion to$12.8 billion , and non-GAAP operating margin increased 8.2 percentage points to 51.5%.
- For the fourth quarter, non-GAAP operating income remained unchanged at
- The Company generated
$8.8 billion of free cash flow for the full year versus$8.4 billion in 2021.
Non-GAAP EPS has been recast due to an update to our non-GAAP policy effective
$Millions, except EPS, dividends paid per share and percentages |
Q4 '22 |
Q4 '21 |
YOY Δ |
FY '22 |
FY '21 |
YOY Δ |
||||||
Total Revenues |
$ 6,839 |
$ 6,846 |
— % |
|
|
1 % |
||||||
GAAP Operating Income |
$ 2,230 |
$ 2,304 |
(3 %) |
$ 9,566 |
$ 7,639 |
25 % |
||||||
GAAP Net Income |
$ 1,616 |
$ 1,899 |
(15 %) |
$ 6,552 |
$ 5,893 |
11 % |
||||||
GAAP EPS |
$ 3.00 |
$ 3.36 |
(11 %) |
$ 12.11 |
$ 10.28 |
18 % |
||||||
Non-GAAP Operating Income |
$ 3,009 |
$ 2,997 |
— % |
|
|
21 % |
||||||
Non-GAAP Net Income |
$ 2,202 |
$ 2,487 |
(11 %) |
$ 9,570 |
$ 7,978 |
20 % |
||||||
Non-GAAP EPS |
$ 4.09 |
$ 4.40 |
(7 %) |
$ 17.69 |
$ 13.92 |
27 % |
||||||
Dividends Paid Per Share |
$ 1.94 |
$ 1.76 |
10 % |
$ 7.76 |
$ 7.04 |
10 % |
References in this release to "non-GAAP" measures, measures presented "on a non-GAAP basis," "free cash flow" (computed by subtracting capital expenditures from operating cash flow), "total revenues and product sales adjusted for foreign currency exchange rate impact" (computed by converting our current period local currency product sales using the prior period foreign currency exchange rates and comparing that to our current period product sales), "EBITDA, or earnings before interest, taxes, depreciation and amortization" (computed by adding interest expense, provision for income taxes, and depreciation and amortization expense to GAAP net income) and "debt leverage ratio" (calculated as the ratio of GAAP total debt to EBITDA) refer to non-GAAP financial measures. Beginning
Product Sales Performance
Total product sales increased 4% for the fourth quarter of 2022 versus the fourth quarter of 2021. Unit volumes grew 10%, partially offset by 3% lower net selling price and 2% negative impact from foreign exchange. Product sales for the full year increased 2% versus 2021, driven by 9% volume growth, partially offset by 5% lower net selling price and 2% negative impact from foreign exchange.
General Medicine
- Prolia® sales increased 14% year-over-year to a record
$992 million for the fourth quarter and 12% for the full year, primarily driven by volume growth. Volumes grew 11% for the quarter and 10% for the full year. - EVENITY® sales increased 57% year-over-year to a record
$225 million for the fourth quarter and 48% for the full year, driven by strong volume growth across our markets. Volumes grew 62% for the quarter and 52% for the full year. - Repatha® sales increased 22% year-over-year to a record
$333 million for the fourth quarter and 16% for the full year. Volume growth of 31% for the quarter and 47% for the full year was partially offset by lower net selling price. In theU.S. , sales grew 9% for the full year, driven by 36% volume growth, partially offset by lower net selling price resulting from higher rebates to support and improve access for patients. Outside theU.S. , sales grew 23% for the full year, driven by 58% volume growth, partially offset by lower net selling price. This volume growth and lower net selling price were both impacted by the inclusion of Repatha onChina's National Reimbursement Drug List as ofJanuary 1, 2022 . Repatha remains the global proprotein convertase subtilisin/kexin type 9 (PCSK9) segment leader, with over 1.5 million patients treated since launch. - Aimovig® (erenumab-aooe) sales increased 27% year-over-year to a record
$114 million for the fourth quarter and 31% for the full year, driven by higher net selling price, partially offset by lower volume. Going forward, we expect net selling price to decline to maintain broad formulary access for patients due to competitive dynamics. - EPOGEN® (epoetin alfa) sales decreased 11% year-over-year for the fourth quarter, primarily driven by lower net selling price. For the full year, sales decreased 3%, driven by lower net selling price and lower inventory levels, partially offset by a 4% increase in volume. Going forward, we expect further declines in net selling price and volume erosion as we transition through the expiration of our contract with DaVita.
- Aranesp® (darbepoetin alfa) sales decreased 4% year-over-year for the fourth quarter, driven by unfavorable foreign exchange and lower net selling price, partially offset by increased volume. Sales decreased 4% for the full year, driven by lower net selling price and unfavorable foreign exchange impact, partially offset by favorable changes to estimated sales deductions and increased volume.
- Parsabiv® sales increased 35% year-over-year for the fourth quarter and 36% for the full year, primarily driven by volume growth resulting from 2022 purchases from a large dialysis organization following decreased usage in 2021.
- Sensipar®/Mimpara™ (cinacalcet) sales decreased 61% year-over-year for the fourth quarter, primarily driven by unfavorable changes in estimated sales deductions and unfavorable foreign exchange impact. Full year sales decreased 24%, primarily driven by volume declines in response to generic competition.
Inflammation
- TEZSPIRE® (tezepelumab-ekko) generated
$79 million of sales in the fourth quarter and$170 million in its first year of launch, driven by strong adoption in theU.S. by both allergists and pulmonologists across patients with all types of severe asthma. Healthcare providers acknowledge TEZSPIRE's unique, differentiated profile and its broad potential to treat the 2.5 million patients worldwide with severe asthma who are uncontrolled, without any phenotypic or biomarker limitation. - TAVNEOS® (avacopan) was acquired on
October 20, 2022 and generated$21 million of sales in the fourth quarter. TAVNEOS is a recently launched, first-in-class treatment for severe active ANCA-associated vasculitis (AAV), an autoimmune disease that leads to inflammation and eventual destruction of small blood vessels. - Otezla® (apremilast) sales decreased 2% year-over-year for the fourth quarter, driven by lower net selling price and unfavorable changes to estimated sales deductions, partially offset by 7% volume growth. Full year sales increased 2%, primarily driven by 7% volume growth, partially offset by lower net selling price largely because of enhancements to our co-pay and patient assistance programs to support new patients starting treatment as well as additional rebates to improve the quality of coverage.
- Enbrel® (etanercept) sales decreased 1% year-over-year for the fourth quarter, driven by declines in volume and net selling price, partially offset by higher year-end inventory levels. Full year sales decreased 8%, driven by a 5% unfavorable impact of changes to estimated sales deductions related to prior periods, 3% decline in volume and lower net selling price. Going forward, we expect further declines in net selling price year-over-year, driven by increased competition.
We expect Otezla and Enbrel to follow the historical pattern of lower sales in the first quarter relative to subsequent quarters due to the impact of benefit plan changes, insurance reverification and increased co-pay expenses asU.S. patients work through deductibles. - AMGEVITA™ sales increased 3% year-over-year to a record
$119 million for the fourth quarter and 5% for the full year, driven by 25% volume growth for both periods, partially offset by unfavorable foreign exchange impact and lower net selling price resulting from increased competition. AMGEVITA continued to be the most prescribed adalimumab biosimilar inEurope .
Hematology-Oncology
- LUMAKRAS®/LUMYKRAS™ generated
$71 million of sales for the fourth quarter and$285 million for the full year. Quarter-over-quarter sales declined 5%, driven by lower net selling price and unfavorable changes to estimated sales deductions, partially offset by 12% volume growth. Outside theU.S. , LUMYKRAS has been approved in over 45 countries around the world. We are actively launching in 30 markets and pursuing reimbursement in the remaining countries. - KYPROLIS® sales increased 14% year-over-year to a record
$325 million for the fourth quarter and 13% for the full year, driven by 13% and 14% volume growth, respectively. - XGEVA® (denosumab) sales decreased 11% year-over-year for the fourth quarter, primarily driven by 4% decline in volume and unfavorable changes to estimated sales deductions, partially offset by higher net selling price. Full year sales were relatively unchanged year-over-year as higher net selling price was offset by a 2% decline in volume and unfavorable foreign exchange impact. Going forward, we expect volume will continue to be impacted by competitive dynamics.
- Vectibix® (panitumumab) sales decreased 2% year-over-year for the fourth quarter, driven by unfavorable foreign exchange impact, partially offset by higher net selling price. Full year sales increased 2% year-over-year, driven by higher net selling price and volume growth, partially offset by unfavorable foreign exchange impact.
- Nplate® sales increased 66% year-over-year to a record
$469 million for the fourth quarter and 27% for the full year, driven by volume growth. Nplate sales in the fourth quarter included$207 million related to a one-time order from theU.S. government. - BLINCYTO® (blinatumomab) sales increased 24% year-over-year to a record
$164 million for the fourth quarter, primarily driven by favorable changes to estimated sales deductions and higher net selling price. Sales increased 24% for the full year, driven by volume growth and higher net selling price. - MVASI® (bevacizumab-awwb) sales decreased 33% year-over-year for the fourth quarter, primarily driven by lower net selling price. Sales decreased 23% for the full year, driven by lower net selling price, partially offset by volume growth. The most recently published Average Selling Price (ASP) for MVASI in the
U.S. declined 38% year-over-year and 12% quarter-over-quarter. Looking forward, we expect continued net selling price erosion and declining volume driven by increased competition. - KANJINTI® (trastuzumab-anns) sales decreased 55% year-over-year for the fourth quarter, driven by lower net selling price and unfavorable changes to estimated sales deductions. Sales decreased 45% for the full year, driven by lower net selling price and decline in volume. The most recently published ASP for KANJINTI in the
U.S. declined 51% year-over-year and 22% quarter-over-quarter. Going forward, we expect continued net selling price deterioration and volume declines driven by increased competition. - Neulasta® (pegfilgrastim) sales decreased 37% year-over-year for the fourth quarter and 35% for the full year, driven by declines in both net selling price and volume. The most recent published Average Selling Price for Neulasta in the
U.S. declined 29% year-over-year and 16% quarter-over-quarter. Going forward, we expect increased competition to result in further declines in net selling price and volume. - NEUPOGEN® (filgrastim) sales increased 10% year-over-year for the fourth quarter, primarily driven by favorable changes in estimated sales deductions, partially offset by volume declines. Full year sales decreased 14% year-over-year, driven by volume declines.
Product Sales Detail by Product and
$Millions, except percentages |
Q4 '22 |
Q4 '21 |
YOY Δ |
|||||||
US |
ROW |
TOTAL |
TOTAL |
TOTAL |
||||||
Prolia® |
682 |
310 |
992 |
873 |
14 % |
|||||
EVENITY® |
157 |
68 |
225 |
143 |
57 % |
|||||
Repatha® |
147 |
186 |
333 |
273 |
22 % |
|||||
Aimovig® |
109 |
5 |
114 |
90 |
27 % |
|||||
EPOGEN® |
114 |
— |
114 |
128 |
(11 %) |
|||||
Aranesp® |
124 |
224 |
348 |
362 |
(4 %) |
|||||
Parsabiv® |
64 |
29 |
93 |
69 |
35 % |
|||||
Sensipar®/Mimpara™ |
(3) |
10 |
7 |
18 |
(61 %) |
|||||
TEZSPIRE® |
79 |
— |
79 |
— |
NM |
|||||
TAVNEOS® |
16 |
5 |
21 |
— |
NM |
|||||
Otezla® |
520 |
96 |
616 |
630 |
(2 %) |
|||||
Enbrel® |
1,079 |
19 |
1,098 |
1,108 |
(1 %) |
|||||
AMGEVITA™ |
— |
119 |
119 |
115 |
3 % |
|||||
LUMAKRAS®/LUMYKRAS™ |
62 |
9 |
71 |
45 |
58 % |
|||||
KYPROLIS® |
224 |
101 |
325 |
284 |
14 % |
|||||
XGEVA® |
358 |
126 |
484 |
545 |
(11 %) |
|||||
Vectibix® |
109 |
129 |
238 |
243 |
(2 %) |
|||||
Nplate® |
374 |
95 |
469 |
282 |
66 % |
|||||
BLINCYTO® |
96 |
68 |
164 |
132 |
24 % |
|||||
MVASI® |
134 |
71 |
205 |
304 |
(33 %) |
|||||
KANJINTI® |
50 |
13 |
63 |
139 |
(55 %) |
|||||
Neulasta® |
187 |
34 |
221 |
351 |
(37 %) |
|||||
NEUPOGEN® |
22 |
12 |
34 |
31 |
10 % |
|||||
Other products* |
90 |
29 |
119 |
106 |
12 % |
|||||
Total product sales |
$ 4,794 |
$ 1,758 |
$ 6,552 |
$ 6,271 |
4 % |
|||||
* Other products include Corlanor®, AVSOLA®, IMLYGIC® and RIABNI®, as well as sales by GENSENTA and |
||||||||||
NM = not meaningful |
||||||||||
$Millions, except percentages |
FY '22 |
FY '21 |
YOY Δ |
|||||||
US |
ROW |
TOTAL |
TOTAL |
TOTAL |
||||||
Prolia® |
2,465 |
1,163 |
3,628 |
$ 3,248 |
12 % |
|||||
EVENITY® |
533 |
254 |
787 |
530 |
48 % |
|||||
Repatha® |
608 |
688 |
1,296 |
1,117 |
16 % |
|||||
Aimovig® |
398 |
16 |
414 |
317 |
31 % |
|||||
EPOGEN® |
506 |
— |
506 |
521 |
(3 %) |
|||||
Aranesp® |
521 |
900 |
1,421 |
1,480 |
(4 %) |
|||||
Parsabiv® |
253 |
129 |
382 |
280 |
36 % |
|||||
Sensipar®/Mimpara™ |
10 |
54 |
64 |
84 |
(24 %) |
|||||
TEZSPIRE® |
170 |
— |
170 |
— |
NM |
|||||
TAVNEOS® |
16 |
5 |
21 |
— |
NM |
|||||
Otezla® |
1,886 |
402 |
2,288 |
2,249 |
2 % |
|||||
Enbrel® |
4,044 |
73 |
4,117 |
4,465 |
(8 %) |
|||||
AMGEVITA™ |
— |
460 |
460 |
439 |
5 % |
|||||
LUMAKRAS®/LUMYKRAS™ |
222 |
63 |
285 |
90 |
* |
|||||
KYPROLIS® |
850 |
397 |
1,247 |
1,108 |
13 % |
|||||
XGEVA® |
1,480 |
534 |
2,014 |
2,018 |
— % |
|||||
Vectibix® |
396 |
497 |
893 |
873 |
2 % |
|||||
Nplate® |
848 |
459 |
1,307 |
1,027 |
27 % |
|||||
BLINCYTO® |
336 |
247 |
583 |
472 |
24 % |
|||||
MVASI® |
602 |
299 |
901 |
1,166 |
(23 %) |
|||||
KANJINTI® |
257 |
59 |
316 |
572 |
(45 %) |
|||||
Neulasta® |
959 |
167 |
1,126 |
1,734 |
(35 %) |
|||||
NEUPOGEN® |
87 |
57 |
144 |
168 |
(14 %) |
|||||
Other products** |
296 |
135 |
431 |
339 |
27 % |
|||||
Total product sales |
$ 17,743 |
$ 7,058 |
$ 24,801 |
$ 24,297 |
2 % |
|||||
* Change in excess of 100% |
||||||||||
** Other products include Corlanor®, AVSOLA®, IMLYGIC® and RIABNI®, as well as sales by GENSENTA and |
||||||||||
NM = not meaningful |
Operating Expense, Operating Margin and Tax Rate Analysis
On a GAAP basis:
- Total Operating Expenses increased 1% year-over-year for the fourth quarter. For the full year, Total Operating Expenses decreased 9%. Cost of Sales margin decreased 0.7 percentage points in the fourth quarter and decreased 0.8 percentage points for the full year, primarily driven by lower COVID-19 antibody shipments and lower manufacturing cost, partially offset by acquisition-related charges and changes in our product mix. Research & Development (R&D) expenses decreased 2% in the fourth quarter and decreased 8% for the full year, primarily due to higher business development activity in 2021 and lower marketed product support, partially offset by higher late stage program support and research and early pipeline spend. Selling, General & Administrative (SG&A) expenses increased 10% in the fourth quarter and increased 1% for the full year primarily driven by expenses related to the
ChemoCentryx acquisition. - Operating Margin as a percentage of product sales decreased 2.7 percentage points to 34.0% in the fourth quarter and increased 7.2 percentage points for the full year to 38.6%.
- Tax Rate decreased 3.3 percentage points in the fourth quarter and decreased 1.3 percentage points for the full year. The fourth quarter tax rate decrease was primarily due to the Five Prime Therapeutics non-deductible Acquired IPR&D expense in the prior year and net favorable items, partially offset by a nondeductible loss from a nonstrategic divestiture. The full year tax rate decrease was primarily due to the Five Prime Therapeutics non-deductible Acquired IPR&D expense in the prior year, partially offset by a nondeductible loss from a nonstrategic divestiture and net unfavorable items.
On a non-GAAP basis:
- Total Operating Expenses were unchanged for the fourth quarter and decreased 12% for the full year. Cost of Sales margin decreased 1.2 percentage points in the fourth quarter and decreased 0.5 percentage points for the full year, driven by lower COVID-19 antibody shipments and lower manufacturing cost, partially offset by changes in our product mix. R&D expenses decreased 2% in the fourth quarter and decreased 8% for the full year, primarily due to higher business development activity in 2021 and lower marketed product support, partially offset by higher late-stage program support and research and early pipeline spend. SG&A expenses increased 2% in the fourth quarter driven by higher marketed product support. For the full year, SG&A expenses were unchanged.
- Operating Margin as a percentage of product sales decreased 1.9 percentage points in the fourth quarter to 45.9%, and increased 8.2 percentage points to 51.5% for the full year.
- Tax Rate increased 2.8 percentage points in the fourth quarter and decreased 0.7 percentage points for the full year. The fourth quarter tax rate increase was primarily due to earnings mix and net favorable items in the prior year as compared to the current quarter. The full year tax rate decrease is primarily due to the Five Prime Therapeutics non-deductible Acquired IPR&D expense in the prior year, partially offset by net unfavorable items in the current year as compared to the prior year.
$Millions, except percentages |
GAAP |
Non-GAAP |
||||||||||
Q4 '22 |
Q4 '21 |
YOY Δ |
Q4 '22 |
Q4 '21 |
YOY Δ |
|||||||
Cost of Sales |
$ 1,747 |
$ 1,718 |
2 % |
$ 1,071 |
$ 1,096 |
(2 %) |
||||||
% of product sales |
26.7 % |
27.4 % |
(0.7) pts |
16.3 % |
17.5 % |
(1.2) pts |
||||||
Research & Development |
$ 1,324 |
$ 1,348 |
(2 %) |
$ 1,291 |
$ 1,319 |
(2 %) |
||||||
% of product sales |
20.2 % |
21.5 % |
(1.3) pts |
19.7 % |
21.0 % |
(1.3) pts |
||||||
Selling, General & Administrative |
$ 1,572 |
$ 1,425 |
10 % |
$ 1,468 |
$ 1,434 |
2 % |
||||||
% of product sales |
24.0 % |
22.7 % |
1.3 pts |
22.4 % |
22.9 % |
(0.5) pts |
||||||
Other |
$ (34) |
$ 51 |
* |
$ — |
$ — |
NM |
||||||
Total Operating Expenses |
$ 4,609 |
$ 4,542 |
1 % |
$ 3,830 |
$ 3,849 |
— % |
||||||
Operating Margin |
||||||||||||
operating income as % of product sales |
34.0 % |
36.7 % |
(2.7) pts |
45.9 % |
47.8 % |
(1.9) pts |
||||||
Tax Rate |
7.6 % |
10.9 % |
(3.3) pts |
13.4 % |
10.6 % |
2.8 pts |
||||||
pts: percentage points |
||||||||||||
* change in excess of 100% |
||||||||||||
NM = not meaningful |
||||||||||||
$Millions, except percentages |
GAAP |
Non-GAAP |
||||||||||
FY '22 |
FY '21 |
YOY Δ |
FY '22 |
FY '21 |
YOY Δ |
|||||||
Cost of Sales |
$ 6,406 |
$ 6,454 |
(1 %) |
$ 3,951 |
$ 3,994 |
(1 %) |
||||||
% of product sales |
25.8 % |
26.6 % |
(0.8) pts |
15.9 % |
16.4 % |
(0.5) pts |
||||||
Research & Development |
$ 4,434 |
$ 4,819 |
(8 %) |
$ 4,341 |
$ 4,696 |
(8 %) |
||||||
% of product sales |
17.9 % |
19.8 % |
(1.9) pts |
17.5 % |
19.3 % |
(1.8) pts |
||||||
Acquired IPR&D |
$ — |
$ 1,505 |
NM |
$ — |
$ 1,505 |
NM |
||||||
% of product sales |
— % |
6.2 % |
NM |
— % |
6.2 % |
NM |
||||||
Selling, General & Administrative |
$ 5,414 |
$ 5,368 |
1 % |
$ 5,270 |
$ 5,265 |
— % |
||||||
% of product sales |
21.8 % |
22.1 % |
(0.3) pts |
21.2 % |
21.7 % |
(0.5) pts |
||||||
Other |
$ 503 |
$ 194 |
* |
$ — |
$ — |
NM |
||||||
Total Operating Expenses |
|
|
(9 %) |
|
|
(12 %) |
||||||
Operating Margin |
||||||||||||
operating income as % of product sales |
38.6 % |
31.4 % |
7.2 pts |
51.5 % |
43.3 % |
8.2 pts |
||||||
Tax Rate |
10.8 % |
12.1 % |
(1.3) pts |
13.8 % |
14.5 % |
(0.7) pts |
||||||
pts: percentage points |
||||||||||||
* change in excess of 100% |
||||||||||||
NM = not meaningful |
||||||||||||
Cash Flow and Balance Sheet
- The Company generated
$2.3 billion of free cash flow in the fourth quarter of 2022 versus$2.5 billion in the fourth quarter of 2021. The Company generated$8.8 billion of free cash flow for the full year 2022 versus$8.4 billion in 2021. - The Company's fourth quarter 2022 dividend of
$1.94 per share was declared onOctober 28, 2022 , and was paid onDecember 8, 2022 , to all stockholders of record as ofNovember 17, 2022 , representing a 10% increase from 2021. - During the fourth quarter, there were no repurchases of common stock. 26.1 million shares of common stock were repurchased in 2022.
- Cash and investments totaled
$9.3 billion and debt outstanding totaled$38.9 billion as ofDecember 31, 2022 . Debt leverage was approximately 3.2 times EBITDA as ofDecember 31, 2022 .
$Billions, except shares |
Q4 '22 |
Q4 '21 |
YOY Δ |
FY '22 |
FY '21 |
YOY Δ |
||||||
Operating Cash Flow |
$ 2.6 |
$ 2.8 |
$ (0.2) |
$ 9.7 |
$ 9.3 |
$ 0.5 |
||||||
Capital Expenditures |
$ 0.3 |
$ 0.3 |
$ 0.1 |
$ 0.9 |
$ 0.9 |
$ 0.1 |
||||||
Free Cash Flow |
$ 2.3 |
$ 2.5 |
$ (0.2) |
$ 8.8 |
$ 8.4 |
$ 0.4 |
||||||
Dividends Paid |
$ 1.0 |
$ 1.0 |
$ 0.1 |
$ 4.2 |
$ 4.0 |
$ 0.2 |
||||||
Share Repurchases |
$ — |
$ 1.5 |
$ (1.5) |
$ 6.3 |
$ 5.0 |
$ 1.3 |
||||||
Average Diluted Shares (millions) |
539 |
565 |
(26) |
541 |
573 |
(32) |
||||||
Note: Numbers may not add due to rounding |
$Billions |
|
|
YTD Δ |
|||
Cash and Investments |
$ 9.3 |
$ 8.0 |
$ 1.3 |
|||
Debt Outstanding |
$ 38.9 |
$ 33.3 |
$ 5.6 |
|||
Note: Numbers may not add due to rounding |
2023 Guidance (Excludes any contribution from the announced acquisition of Horizon Therapeutics)
For the full year 2023, excluding any contribution from the announced acquisition of Horizon Therapeutics, the Company expects:
- Total revenues in the range of
$26.0 billion to$27.2 billion . - On a GAAP basis, EPS in the range of
$13.16 to$14.41 , and a tax rate in the range of 17.0% to 18.5%. - On a non-GAAP basis, EPS in the range of
$17.40 to$18.60 , and a tax rate in the range of 18.0% to 19.0%. - Capital expenditures to be approximately
$925 million . - Share repurchases not to exceed
$500 million .
Fourth Quarter Product and Pipeline Update
The Company provided the following updates on selected product and pipeline programs:
General Medicine
Repatha
- In November, results were presented from the Repatha FOURIER and FOURIER-open label extension studies demonstrating a direct relationship between lower achieved low-density lipoprotein cholesterol (LDL-C) levels, down to very low LDL-C levels <20 mg/dL, with a lower risk of cardiovascular outcomes in the long term. There was no increase in adverse safety events during the extended follow-up period of up to 8.6 years.
- The 2022
American College of Cardiology Expert Consensus Decision Pathway on the Role of Non-statin Therapies for LDL-Cholesterol Lowering indicated that "there appears to be no LDL-C level below which benefit ceases" for atherosclerotic cardiovascular disease patients at very high risk. Additionally, LDL-C recommendations were updated to reflect a reduction in target LDL-C levels in highest risk patients from 70 mg/dl to 55 mg/dl; a level that is not attainable for a large number of patients without PCSK9 inhibitor therapy.
Olpasiran (AMG 890)
- In November, results were presented from a Phase 2 study of olpasiran, a small interfering RNA molecule that reduces Lipoprotein(a) (Lp(a)) synthesis in the liver, demonstrating that patients with very high Lp(a) levels who received olpasiran dosed at 75 mg or above every 12 weeks had a 95% or greater reduction in Lp(a) compared to placebo at week 36. Overall, the rates of adverse events were similar in the olpasiran and placebo arms. The most common treatment-related adverse events were injection site reactions, primarily pain. These data were presented at the American Heart Association Scientific Sessions and simultaneously published in
The New England Journal of Medicine . - The Company has begun enrolling the double-blind, randomized, placebo-controlled, multicenter Phase 3 cardiovascular outcomes study that assesses the impact of olpasiran treatment on major cardiovascular events in participants with atherosclerotic cardiovascular disease and elevated Lp(a).
AMG 133
- In December, results were presented from a Phase 1 study of AMG 133 a multispecific that inhibits the gastric inhibitory polypeptide receptor (GIPR) and activates the glucagon-like peptide 1 (GLP-1) receptor, demonstrating that following three monthly doses of AMG 133, participants experienced a mean percentage reduction in body weight of 14.5% at the highest dose (420 mg Q4W) by day 85. Weight loss was durable at the higher doses tested, with reductions observed for up to 150 days after the final (third) AMG 133 administration. Most treatment-emergent adverse events were mild and transient, with the majority being GI-related and resolving within 48 hours.
- The Company has begun enrolling patients in a randomized, placebo-controlled, double-blind, dose-ranging Phase 2 study to evaluate the efficacy, safety, and tolerability of AMG 133 in overweight or obese adult patients, with or without type 2 diabetes mellitus.
AMG 786
- A small molecule, continues to enroll patients in a Phase 1 study. This molecule has a different target than AMG 133 and other incretin based therapies.
Inflammation
TEZSPIRE
- In
January 2023 , TEZSPIRE received a positive opinion from theEuropean Medicine Agency's Committee for Medicinal Products for Human Use (CHMP) for a variation adding a new prefilled, single-use pen presentation for self-administration by patients aged 12 years and older with severe asthma. The CHMP opinion can be implemented without the need for aEuropean Commission decision, due to the nature of the Type-II label variation. - In severe asthma, the PASSAGE Phase 4 real-world effectiveness study, the WAYFINDER Phase 3b study and the SUNRISE Phase 3 study continue to enroll patients.
- A Phase 3 study of TEZSPIRE in chronic rhinosinusitis with nasal polyps continues to enroll patients.
- A Phase 3 study of TEZSPIRE in patients with eosinophilic esophagitis has started.
- A Phase 2b study of TEZSPIRE in chronic spontaneous urticaria is fully enrolled. Data readout is anticipated in H1 2023.
- A Phase 2 study of TEZSPIRE in chronic obstructive pulmonary disease is fully enrolled.
Rocatinlimab (AMG 451 / KHK4083)
- The ROCKET Phase 3 program evaluating rocatinlimab, a first-in-class anti-OX40 monoclonal antibody, is enrolling adult and adolescent patients with moderate to severe atopic dermatitis.
- In December, the results from the rocatinlimab Phase 2b multicenter, double-blind, placebo-controlled study of adults with moderate to severe atopic dermatitis were published in
The Lancet .
Rozibafusp alfa (AMG 570)
- A Phase 2b study of rozibafusp alfa, an antibody-peptide conjugate that simultaneously blocks inducible T-cell costimulatory ligand (ICOSL) and B-cell activating factor (BAFF) activity, in systemic lupus erythematosus (SLE), continues to enroll patients.
Efavaleukin alfa (AMG 592)
- A Phase 2b study of efavaleukin alfa, an interleukin-2 (IL-2) mutein Fc fusion protein, in SLE continues to enroll patients.
- A Phase 2b study of efavaleukin alfa in ulcerative colitis, continues to enroll patients.
Ordesekimab (AMG 714 / PRV-015)
- A Phase 2b study of AMG 714, a monoclonal antibody that binds interleukin-15, in nonresponsive celiac disease, continues to enroll patients.
Oncology
BLINCYTO
- In December, results were presented from the registration-enabling E1910 study conducted by the
National Cancer Institute , theEastern Cooperative Oncology Group and theAmerican College of Radiology Imaging Network (ECOG-ACRIN) Cancer Research Group that demonstrated superior overall survival with BLINCYTO treatment added to consolidation chemotherapy over standard-of-care consolidation chemotherapy in newly diagnosed adult patients withPhiladelphia chromosome-negative B-cell acute lymphoblastic leukemia who were measurable residual disease (MRD)-negative following induction and intensification chemotherapy. - In December, results were presented from a Phase 1b dose-escalation study of subcutaneously administered BLINCYTO that demonstrated an acceptable safety profile and anti-leukemia activity in patients with relapsed/refractory B-cell acute lymphoblastic leukemia. Pharmacokinetic exposures and pharmacodynamic profiles were consistent with those reported for the continuous intravenous infusion regimen of BLINCYTO. The Company will continue to investigate BLINCYTO in earlier lines of treatment and in the subcutaneous route of administration.
LUMAKRAS/LUMYKRAS
- A Phase 3 study of LUMAKRAS in combination with Vectibix in third-line colorectal cancer continues to enroll patients. Data readout is anticipated in H2 2023.
- The Company continues to explore novel combinations and is advancing a comprehensive global clinical development program in non-small cell lung cancer, colorectal cancer, and other solid tumors to further explore the potential of LUMAKRAS.
Bemarituzumab
- FORTITUDE-101, a Phase 3 study of bemarituzumab, a fibroblast growth factor receptor 2b (FGFR2b) targeting monoclonal antibody, plus chemotherapy in first-line gastric cancer, continues to enroll patients.
- FORTITUDE-102, a Phase 1b/3 study of bemarituzumab plus chemotherapy and nivolumab in first-line gastric cancer, continues to enroll patients in the Phase 3 portion of the study.
- FORTITUDE-103, a Phase 1b study of bemarituzumab plus oral chemotherapy regimens with or without nivolumab in first-line gastric cancer, continues to enroll patients.
- FORTITUDE-201, a Phase 1b study of bemarituzumab monotherapy and in combination with standard-of-care therapy, in squamous NSCLC with FGFR2b overexpression, continues to enroll patients.
- FORTITUDE-301, a Phase 1b/2 basket study of bemarituzumab monotherapy in solid tumors with FGFR2b overexpression, continues to enroll patients.
Tarlatamab (AMG 757)
- DeLLphi-301, a potentially registrational Phase 2 study of tarlatamab, a half-life extended BiTE molecule being studied in heavily pretreated patients with small-cell lung cancer (SCLC), continues to enroll patients. In November, a recommended Phase 2 dose was agreed to with the
U.S. Food and Drug Administration . Data readout is anticipated in H2 2023. - DeLLphi-300, a Phase 1 study of tarlatamab in relapsed/refractory SCLC, continues to enroll patients.
- DeLLphi-302, a Phase 1b study of tarlatamab in combination with AMG 404, an anti-programmed cell death-1 monoclonal antibody, in second-line or later SCLC is ongoing, with data readout anticipated in H2 2023.
- DeLLphi-303, a Phase 1b study of tarlatamab in combination with standard-of-care in first-line SCLC, continues to enroll patients.
- DeLLpro-300, a Phase 1b study of tarlatamab, in de novo or treatment-emergent neuroendocrine prostate cancer, continues to enroll patients.
- The Company plans to initiate a Phase 3 study of tarlatamab in second-line SCLC in H1 2023.
AMG 509
- A Phase 1 dose-escalation/expansion study of AMG 509, a bispecific molecule targeting six-transmembrane epithelial antigen of prostate 1 (STEAP1) in metastatic castrate-resistant prostate cancer (mCRPC) continues to enroll patients. Preliminary data readout is anticipated in H2 2023.
AMG 340
- A Phase 1 dose-escalation study of AMG 340, a lower T-cell affinity BiTE molecule targeting prostate-specific membrane antigen (PSMA), in mCRPC, continues to enroll patients.
AMG 193
- A Phase 1/1b/2 study of AMG 193, a small-molecule methylthioadenosine (MTA)-cooperative protein arginine methyltransferase 5 (PRMT5) molecular glue continues to enroll patients with advanced methylthioadenosine phosphorylase (MTAP)-null solid tumors.
Biosimilars
- A Phase 3 study to support an interchangeability designation in the
U.S. for ABP 654, an investigational biosimilar to STELARA® (ustekinumab) is ongoing, with data readout anticipated in H1 2023. - A Phase 3 study to support an interchangeability designation in the
U.S. for AMJEVITA™ (adalimumab-atto) is ongoing, with data readout anticipated in H1 2023. - The final analysis from a Phase 3 study evaluating the efficacy and safety of ABP 938, an investigational biosimilar to EYLEA® (aflibercept) compared with EYLEA in patients with neovascular age-related macular degeneration, is expected in H1 2023.
TEZSPIRE is being developed in collaboration with AstraZeneca.
Rocatinlimab, formerly AMG 451 / KHK4083 is being developed in collaboration with KKC.
Ordesekimab formerly AMG 714 and also known as PRV-015 is being developed in collaboration with Provention Bio.
AMG 509 is being developed in collaboration with Xencor.
STELARA is a registered trademark of
EYLEA is a registered trademark of Regeneron Pharmaceuticals, Inc.
SOLIRIS is a registered trademark of Alexion Pharmaceuticals, Inc.
Non-GAAP Financial Measures
In this news release, management has presented its operating results for the fourth quarters and full years of 2022 and 2021, in accordance with
The Company believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. The Company uses certain non-GAAP financial measures to enhance an investor's overall understanding of the financial performance and prospects for the future of the Company's ongoing business activities by facilitating comparisons of results of ongoing business operations among current, past and future periods. The Company believes that FCF provides a further measure of the Company's liquidity. The Company believes Total Revenues and Product Sales Adjusted for Foreign Currency Exchange Rate Impact provides supplementary information on the Company's product sales performance by excluding changes in foreign currency exchange rates between comparative periods. The Company believes its debt leverage ratio provides an important ongoing operating metric as it compares the amount of cash generated by our operations during a given period relative to our debt obligations outstanding for the same period.
The Company uses the non-GAAP financial measures set forth in the news release in connection with its own budgeting and financial planning internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. The non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
About
For more information, visit www.amgen.com and follow us on www.twitter.com/amgen.
Forward-Looking Statements
This news release contains forward-looking statements that are based on the current expectations and beliefs of
No forward-looking statement can be guaranteed and actual results may differ materially from those we project. Our results may be affected by our ability to successfully market both new and existing products domestically and internationally, clinical and regulatory developments involving current and future products, sales growth of recently launched products, competition from other products including biosimilars, difficulties or delays in manufacturing our products and global economic conditions. In addition, sales of our products are affected by pricing pressure, political and public scrutiny and reimbursement policies imposed by third-party payers, including governments, private insurance plans and managed care providers and may be affected by regulatory, clinical and guideline developments and domestic and international trends toward managed care and healthcare cost containment. Furthermore, our research, testing, pricing, marketing and other operations are subject to extensive regulation by domestic and foreign government regulatory authorities. We or others could identify safety, side effects or manufacturing problems with our products, including our devices, after they are on the market. Our business may be impacted by government investigations, litigation and product liability claims. In addition, our business may be impacted by the adoption of new tax legislation or exposure to additional tax liabilities. If we fail to meet the compliance obligations in the corporate integrity agreement between us and the
CONTACT:
|
|||||||
Three months ended |
Twelve months ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Revenues: |
|||||||
Product sales |
$ 6,552 |
$ 6,271 |
$ 24,801 |
$ 24,297 |
|||
Other revenues |
287 |
575 |
1,522 |
1,682 |
|||
Total revenues |
6,839 |
6,846 |
26,323 |
25,979 |
|||
Operating expenses: |
|||||||
Cost of sales |
1,747 |
1,718 |
6,406 |
6,454 |
|||
Research and development |
1,324 |
1,348 |
4,434 |
4,819 |
|||
Acquired in-process research and development |
— |
— |
— |
1,505 |
|||
Selling, general and administrative |
1,572 |
1,425 |
5,414 |
5,368 |
|||
Other |
(34) |
51 |
503 |
194 |
|||
Total operating expenses |
4,609 |
4,542 |
16,757 |
18,340 |
|||
Operating income |
2,230 |
2,304 |
9,566 |
7,639 |
|||
Other income (expense): |
|||||||
Interest expense, net |
(415) |
(335) |
(1,406) |
(1,197) |
|||
Other (expense) income, net |
(67) |
162 |
(814) |
259 |
|||
Income before income taxes |
1,748 |
2,131 |
7,346 |
6,701 |
|||
Provision for income taxes |
132 |
232 |
794 |
808 |
|||
Net income |
$ 1,616 |
$ 1,899 |
$ 6,552 |
$ 5,893 |
|||
Earnings per share: |
|||||||
Basic |
$ 3.02 |
$ 3.38 |
$ 12.18 |
$ 10.34 |
|||
Diluted |
$ 3.00 |
$ 3.36 |
$ 12.11 |
$ 10.28 |
|||
Weighted-average shares used in calculation of earnings per share: |
|||||||
Basic |
535 |
562 |
538 |
570 |
|||
Diluted |
539 |
565 |
541 |
573 |
|
|||
|
|
||
2022 |
2021 |
||
(Unaudited) |
|||
Assets |
|||
Current assets: |
|||
Cash, cash equivalents and marketable securities |
$ 9,305 |
$ 8,037 |
|
Trade receivables, net |
5,563 |
4,895 |
|
Inventories |
4,930 |
4,086 |
|
Other current assets |
2,388 |
2,367 |
|
Total current assets |
22,186 |
19,385 |
|
Property, plant and equipment, net |
5,427 |
5,184 |
|
Intangible assets, net |
16,080 |
15,182 |
|
|
15,529 |
14,890 |
|
Other noncurrent assets |
5,899 |
6,524 |
|
Total assets |
$ 65,121 |
$ 61,165 |
|
Liabilities and Stockholders' Equity |
|||
Current liabilities: |
|||
Accounts payable and accrued liabilities |
$ 14,096 |
$ 12,097 |
|
Current portion of long-term debt |
1,591 |
87 |
|
Total current liabilities |
15,687 |
12,184 |
|
Long-term debt |
37,354 |
33,222 |
|
Long-term tax liabilities |
5,757 |
6,594 |
|
Other noncurrent liabilities |
2,662 |
2,465 |
|
Total stockholders' equity |
3,661 |
6,700 |
|
Total liabilities and stockholders' equity |
$ 65,121 |
$ 61,165 |
|
Shares outstanding |
534 |
558 |
|
|||||||
Three months ended |
Twelve months ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
GAAP cost of sales |
$ 1,747 |
$ 1,718 |
$ 6,406 |
$ 6,454 |
|||
Adjustments to cost of sales: |
|||||||
Acquisition-related expenses (a) |
(676) |
(616) |
(2,455) |
(2,443) |
|||
Other |
— |
(6) |
— |
(17) |
|||
Total adjustments to cost of sales |
(676) |
(622) |
(2,455) |
(2,460) |
|||
Non-GAAP cost of sales |
$ 1,071 |
$ 1,096 |
$ 3,951 |
$ 3,994 |
|||
GAAP cost of sales as a percentage of product sales |
26.7 % |
27.4 % |
25.8 % |
26.6 % |
|||
Acquisition-related expenses (a) |
(10.4) |
(9.8) |
(9.9) |
(10.1) |
|||
Other |
0.0 |
(0.1) |
0.0 |
(0.1) |
|||
Non-GAAP cost of sales as a percentage of product sales |
16.3 % |
17.5 % |
15.9 % |
16.4 % |
|||
GAAP research and development expenses |
$ 1,324 |
$ 1,348 |
$ 4,434 |
$ 4,819 |
|||
Adjustments to research and development expenses: |
|||||||
Acquisition-related expenses (a) |
(33) |
(29) |
(93) |
(123) |
|||
Non-GAAP research and development expenses |
$ 1,291 |
$ 1,319 |
$ 4,341 |
$ 4,696 |
|||
GAAP research and development expenses as a percentage of product sales |
20.2 % |
21.5 % |
17.9 % |
19.8 % |
|||
Acquisition-related expenses (a) |
(0.5) |
(0.5) |
(0.4) |
(0.5) |
|||
Non-GAAP research and development expenses as a percentage of product sales |
19.7 % |
21.0 % |
17.5 % |
19.3 % |
|||
GAAP selling, general and administrative expenses |
$ 1,572 |
$ 1,425 |
$ 5,414 |
$ 5,368 |
|||
Adjustments to selling, general and administrative expenses: |
|||||||
Acquisition-related expenses (a) |
(104) |
(20) |
(144) |
(87) |
|||
Other |
— |
29 |
— |
(16) |
|||
Total adjustments to selling, general and administrative expenses |
(104) |
9 |
(144) |
(103) |
|||
Non-GAAP selling, general and administrative expenses |
$ 1,468 |
$ 1,434 |
$ 5,270 |
$ 5,265 |
|||
GAAP selling, general and administrative expenses as a percentage of product sales |
24.0 % |
22.7 % |
21.8 % |
22.1 % |
|||
Acquisition-related expenses (a) |
(1.6) |
(0.3) |
(0.6) |
(0.4) |
|||
Other |
0.0 |
0.5 |
0.0 |
0.0 |
|||
Non-GAAP selling, general and administrative expenses as a percentage of product sales |
22.4 % |
22.9 % |
21.2 % |
21.7 % |
|||
GAAP operating expenses |
$ 4,609 |
$ 4,542 |
$ 16,757 |
$ 18,340 |
|||
Adjustments to operating expenses: |
|||||||
Adjustments to cost of sales |
(676) |
(622) |
(2,455) |
(2,460) |
|||
Adjustments to research and development expenses |
(33) |
(29) |
(93) |
(123) |
|||
Adjustments to selling, general and administrative expenses |
(104) |
9 |
(144) |
(103) |
|||
Certain charges pursuant to our cost savings initiatives |
1 |
(1) |
8 |
(130) |
|||
Certain other expenses (b) |
33 |
(50) |
(511) |
(64) |
|||
Total adjustments to operating expenses |
(779) |
(693) |
(3,195) |
(2,880) |
|||
Non-GAAP operating expenses |
$ 3,830 |
$ 3,849 |
$ 13,562 |
$ 15,460 |
|||
Three months ended |
Twelve months ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
GAAP operating income |
$ 2,230 |
$ 2,304 |
$ 9,566 |
$ 7,639 |
|||
Adjustments to operating expenses |
779 |
693 |
3,195 |
2,880 |
|||
Non-GAAP operating income |
$ 3,009 |
$ 2,997 |
$ 12,761 |
$ 10,519 |
|||
GAAP operating income as a percentage of product sales |
34.0 % |
36.7 % |
38.6 % |
31.4 % |
|||
Adjustments to cost of sales |
10.4 |
9.9 |
9.9 |
10.2 |
|||
Adjustments to research and development expenses |
0.5 |
0.5 |
0.4 |
0.5 |
|||
Adjustments to selling, general and administrative expenses |
1.6 |
(0.2) |
0.6 |
0.4 |
|||
Certain charges pursuant to our cost savings initiatives |
0.0 |
0.0 |
0.0 |
0.5 |
|||
Certain other expenses (b) |
(0.6) |
0.9 |
2.0 |
0.3 |
|||
Non-GAAP operating income as a percentage of product sales |
45.9 % |
47.8 % |
51.5 % |
43.3 % |
|||
GAAP interest expense, net |
$ (415) |
$ (335) |
$ (1,406) |
$ (1,197) |
|||
Adjustments to interest expense, net: |
|||||||
Acquisition-related interest expense (c) |
5 |
— |
5 |
— |
|||
Non-GAAP interest expense, net |
$ (410) |
$ (335) |
$ (1,401) |
(1,197) |
|||
GAAP other (expense) income, net |
$ (67) |
$ 162 |
$ (814) |
$ 259 |
|||
Adjustments to other (expense) income, net: |
|||||||
Equity method investment basis difference amortization |
49 |
45 |
192 |
173 |
|||
Net (gains)/losses from equity investments |
(39) |
(86) |
362 |
(421) |
|||
Total adjustments to other (expense) income, net |
10 |
(41) |
554 |
(248) |
|||
Non-GAAP other (expense) income, net |
$ (57) |
$ 121 |
$ (260) |
11 |
|||
GAAP income before income taxes |
$ 1,748 |
$ 2,131 |
$ 7,346 |
$ 6,701 |
|||
Adjustments to income before income taxes: |
|||||||
Adjustments to operating expenses |
779 |
693 |
3,195 |
2,880 |
|||
Adjustments to interest expense, net |
5 |
— |
5 |
— |
|||
Adjustments to other (expense) income, net |
10 |
(41) |
554 |
(248) |
|||
Total adjustments to income before income taxes |
794 |
652 |
3,754 |
2,632 |
|||
Non-GAAP income before income taxes |
$ 2,542 |
$ 2,783 |
$ 11,100 |
$ 9,333 |
|||
GAAP provision for income taxes |
$ 132 |
$ 232 |
$ 794 |
$ 808 |
|||
Adjustments to provision for income taxes: |
|||||||
Income tax effect of the above adjustments (d) |
163 |
78 |
690 |
544 |
|||
Other income tax adjustments (c) |
45 |
(14) |
46 |
3 |
|||
Total adjustments to provision for income taxes |
208 |
64 |
736 |
547 |
|||
Non-GAAP provision for income taxes |
$ 340 |
$ 296 |
$ 1,530 |
$ 1,355 |
|||
GAAP tax as a percentage of income before taxes |
7.6 % |
10.9 % |
10.8 % |
12.1 % |
|||
Adjustments to provision for income taxes: |
|||||||
Income tax effect of the above adjustments (d) |
4.0 |
0.2 |
2.6 |
2.4 |
|||
Other income tax adjustments (c) |
1.8 |
(0.5) |
0.4 |
0.0 |
|||
Total adjustments to provision for income taxes |
5.8 |
(0.3) |
3.0 |
2.4 |
|||
Non-GAAP tax as a percentage of income before taxes |
13.4 % |
10.6 % |
13.8 % |
14.5 % |
|||
GAAP net income |
$ 1,616 |
$ 1,899 |
$ 6,552 |
$ 5,893 |
|||
Adjustments to net income: |
|||||||
Adjustments to income before income taxes, net of the income tax effect |
631 |
574 |
3,064 |
2,088 |
|||
Other income tax adjustments (c) |
(45) |
14 |
(46) |
(3) |
|||
Total adjustments to net income |
586 |
588 |
3,018 |
2,085 |
|||
Non-GAAP net income |
$ 2,202 |
$ 2,487 |
$ 9,570 |
$ 7,978 |
|||
Note: Numbers may not add due to rounding |
|
|||||||
The following table presents the computations for GAAP and non-GAAP diluted earnings per share: |
|||||||
Three months ended |
Three months ended |
||||||
GAAP |
Non-GAAP |
GAAP |
Non-GAAP |
||||
Net income |
$ 1,616 |
$ 2,202 |
$ 1,899 |
$ 2,487 |
|||
Weighted-average shares for diluted EPS |
539 |
539 |
565 |
565 |
|||
Diluted EPS |
$ 3.00 |
$ 4.09 |
$ 3.36 |
$ 4.40 |
|||
Twelve months ended |
Twelve months ended |
||||||
GAAP |
Non-GAAP |
GAAP |
Non-GAAP |
||||
Net income |
$ 6,552 |
$ 9,570 |
$ 5,893 |
$ 7,978 |
|||
Weighted-average shares for diluted EPS |
541 |
541 |
573 |
573 |
|||
Diluted EPS |
$ 12.11 |
$ 17.69 |
$ 10.28 |
$ 13.92 |
(a) |
The adjustments related primarily to noncash amortization of intangible assets from business acquisitions. |
|
(b) |
For the three months ended |
|
(c) |
The adjustments related to certain acquisition items, prior period and other items excluded from GAAP earnings. |
|
(d) |
The tax effect of the adjustments between our GAAP and non-GAAP results takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact at the |
|
|||||||
Three months ended |
Twelve months ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Net cash provided by operating activities |
$ 2,649 |
$ 2,808 |
$ 9,721 |
$ 9,261 |
|||
Net cash (used in) provided by investing activities |
(3,473) |
(230) |
(6,044) |
733 |
|||
Net cash used in financing activities |
(1,049) |
(6,558) |
(4,037) |
(8,271) |
|||
(Decrease) increase in cash and cash equivalents |
(1,873) |
(3,980) |
(360) |
1,723 |
|||
Cash and cash equivalents at beginning of period |
9,502 |
11,969 |
7,989 |
6,266 |
|||
Cash and cash equivalents at end of period |
$ 7,629 |
$ 7,989 |
$ 7,629 |
$ 7,989 |
|||
Three months ended |
Twelve months ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Net cash provided by operating activities |
$ 2,649 |
$ 2,808 |
$ 9,721 |
$ 9,261 |
|||
Capital expenditures |
(340) |
(287) |
(936) |
(880) |
|||
Free cash flow |
$ 2,309 |
$ 2,521 |
$ 8,785 |
$ 8,381 |
|
|||||||||||||
Three months ended |
|||||||||||||
2022 |
2021 |
Change |
FX impact $ |
Three months |
FX impact % |
Change |
|||||||
Product Sales |
$ 6,552 |
$ 6,271 |
4 % |
$ (155) |
$ 6,707 |
(2 %) |
7 % |
||||||
Total Revenues |
$ 6,839 |
$ 6,846 |
— % |
$ (155) |
$ 6,994 |
(2 %) |
2 % |
||||||
Twelve months ended |
|||||||||||||
2022 |
2021 |
Change |
FX impact $ |
Twelve |
FX impact % |
Change |
|||||||
Product Sales |
$ 24,801 |
$ 24,297 |
2 % |
$ (548) |
$ 25,349 |
(2 %) |
4 % |
||||||
Total Revenues |
$ 26,323 |
$ 25,979 |
1 % |
$ (548) |
$ 26,871 |
(2 %) |
3 % |
||||||
(a) |
Foreign currency impact was calculated by converting our current period local currency Product sales using the prior period foreign currency exchange rates and comparing that to our current period Product sales. |
|
Twelve months ended |
|
GAAP Net Income |
$ 6,552 |
Depreciation and amortization |
3,417 |
Interest expense, net |
1,406 |
Provision for income taxes |
794 |
EBITDA |
$ 12,169 |
As of |
|
Current portion of long-term debt |
$ 1,591 |
Long-term debt |
37,354 |
Total Debt |
$ 38,945 |
As of |
|
Total Debt |
$ 38,945 |
EBITDA |
$ 12,169 |
Debt leverage ratio |
3.2 |
|
||||
GAAP diluted EPS guidance |
$ 13.16 |
— |
|
|
Known adjustments to arrive at non-GAAP*: |
||||
Acquisition-related expenses (a) |
4.19 |
— |
4.24 |
|
Non-GAAP diluted EPS guidance |
$ 17.40 |
— |
|
* The known adjustments are presented net of their related tax impact, which amount to approximately |
(a) The adjustments relate primarily to noncash amortization of intangible assets acquired in business acquisitions. |
Our GAAP diluted EPS guidance does not include the effect of GAAP adjustments triggered by events that may occur subsequent to this press release such as acquisitions, including any impact of the proposed Horizon Therapeutics plc acquisition, divestitures, asset impairments, litigation, changes in fair value of our contingent consideration obligations and changes in fair value of our equity investments.
Reconciliation of GAAP Tax Rate Guidance to Non-GAAP |
||||
GAAP tax rate guidance |
17.0 % |
— |
18.5 % |
|
Tax rate of known adjustments discussed above |
0.5 % |
— |
1.0 % |
|
Non-GAAP tax rate guidance |
18.0 % |
— |
19.0 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/amgen-reports-fourth-quarter-and-full-year-2022-financial-results-301735074.html
SOURCE