AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2023 FINANCIAL RESULTS
02.06.2024
|
"2023 was another year of performance and progress for our company," said
Key results include:
- For the fourth quarter, total revenues increased 20% to
$8.2 billion in comparison to the fourth quarter of 2022. Product sales grew 20%, driven by 23% volume growth, partially offset by 3% lower net selling price.- Nine brands(1) achieved record sales in the quarter, and Repatha® (evolocumab), EVENITY® (romosozumab-aqqg), Prolia® (denosumab) and BLINCYTO® (blinatumomab) delivered double-digit volume growth globally.
U.S. volume grew 26% and ex-U.S. volume grew 15%, including 46% volume growth in theAsia Pacific region.- Our performance included
$954 million of sales for the period ofOct. 6 - Dec. 31 from our recent Horizon Therapeutics (Horizon) acquisition, driven by several first-in-class, early-in-lifecycle medicines such as TEPEZZA® (teprotumumab-trbw), KRYSTEXXA® (pegloticase) and UPLIZNA® (inebilizumab-cdon). Excluding the impact of these sales from Horizon, our product sales grew 5%, driven by volume growth of 9%.
- For the full year, total revenues increased 7% to
$28.2 billion , resulting from a 9% increase in product sales. Product sales growth was driven by 15% volume growth, partially offset by 3% lower net selling price, 1% unfavorable changes from estimated sales deductions and 1% negative impact from foreign exchange. - GAAP earnings per share (EPS) decreased 53% from
$3.00 to$1.42 in the fourth quarter, driven by acquisition-related expenses and incremental operating expenses from Horizon, partially offset by increased revenues. For the full year, GAAP EPS increased 3% from$12.11 to$12.49 driven by net gains on our BeiGene, Ltd equity investment in 2023 and higher revenues, partially offset by higher operating expenses, including acquisition-related expenses and incremental expenses from Horizon.- For the fourth quarter, GAAP operating income decreased from
$2.2 billion to$1.3 billion , and GAAP operating margin decreased 17.8 percentage points to 16.2%. For the full year, GAAP operating income decreased from$9.6 billion to$7.9 billion , and GAAP operating margin decreased 9.3 percentage points to 29.3%.
- For the fourth quarter, GAAP operating income decreased from
- Non-GAAP EPS increased 15% from
$4.09 to$4.71 in the fourth quarter and increased 5% from$17.69 to$18.65 for the full year, driven by increased revenues, partially offset by higher operating expenses, including incremental expenses from Horizon. Fourth quarter non-GAAP EPS was also unfavorably impacted by higher interest expense.- For the fourth quarter, non-GAAP operating income increased from
$3.0 billion to$3.7 billion , and non-GAAP operating margin increased 0.8 percentage points to 46.7%. For the full year, non-GAAP operating income increased from$12.8 billion to$13.4 billion , and non-GAAP operating margin decreased 1.7 percentage points to 49.8%.
- For the fourth quarter, non-GAAP operating income increased from
- The Company generated
$7.4 billion of free cash flow for the full year versus$8.8 billion in 2022. The decrease in 2023 was primarily driven by transaction expenses related to the Horizon acquisition and higher repatriation tax payments.
(1) Includes product sales for the full fourth quarter of 2023 from UPLIZNA and KRYSTEXXA in connection with Horizon acquisition.
References in this release to "non-GAAP" measures, measures presented "on a non-GAAP basis," "free cash flow" (computed by subtracting capital expenditures from operating cash flow), "EBITDA, or earnings before interest, taxes, depreciation and amortization" (computed by adding interest expense, provision for income taxes, and depreciation and amortization expense to GAAP net income) and "debt leverage ratio" (calculated as the ratio of GAAP total debt to EBITDA) refer to non-GAAP financial measures. Adjustments to the most directly comparable GAAP financial measures and other items are presented on the attached reconciliations. Refer to Non-GAAP Financial Measures below for further discussion.
Product Sales Performance
Total product sales increased 20% for the fourth quarter of 2023 versus the fourth quarter of 2022. Volume grew 23%, partially offset by 3% lower net selling price. Full year product sales increased 9% versus 2022, driven by 15% volume growth, partially offset by 3% lower net selling price, 1% unfavorable changes from estimated sales deductions and 1% negative impact from foreign exchange.
General Medicine
- Repatha® sales increased 25% year-over-year for the fourth quarter, driven by 35% volume growth, partially offset by lower net selling price. Full year sales increased 26%, driven by 37% volume growth, partially offset by lower net selling price. Repatha remains the global proprotein convertase subtilisin/kexin type 9 (PCSK9) segment leader, with over 2.5 million patients treated since launch.
- Prolia® sales increased 12% year-over-year, to a record
$1.1 billion for the fourth quarter, and 12% for the full year, primarily driven by volume growth and higher net selling price. Volume grew 10% for the quarter and 9% for the full year. In 2023, over 7.5 million patients were treated with Prolia.
- EVENITY® sales increased 41% year-over-year to a record
$318 million for the fourth quarter and 47% for the full year, driven by strong volume growth.U.S. volume grew 44% year-over-year and volume outside theU.S. grew 55% for the full year.
- Aimovig® (erenumab-aooe) sales decreased 32% year-over-year for the fourth quarter and 22% for the full year, driven by lower net selling price.
Oncology
- BLINCYTO® sales increased 47% year-over-year to a record
$241 million for the fourth quarter and 48% for the full year, driven by 55% and 49% volume growth, respectively. Volume growth was supported by broad prescribing across academic and community settings for patients with B-cell precursor acute lymphoblastic leukemia.
- Vectibix® (panitumumab) sales increased 5% year-over-year for the fourth quarter and 10% for the full year, driven by 5% and 10% volume growth, respectively.
- KYPROLIS® (carfilzomib) sales increased 8% year-over-year for the fourth quarter and 13% for the full year, driven by 8% and 12% volume growth, respectively.
- LUMAKRAS®/LUMYKRAS™ (sotorasib) sales increased 8% year-over-year for the fourth quarter, driven by 5% volume growth and higher net selling price. Full year sales decreased 2%, driven by unfavorable changes to estimated sales deductions, including changes related to ongoing reimbursement negotiations in
France . Full year sales were also impacted by lower net selling price and lower inventory levels, partially offset by 16% volume growth.
- XGEVA® (denosumab) sales increased 9% year-over-year for the fourth quarter and 5% for the full year, primarily driven by higher net selling price.
- Nplate® (romiplostim) sales decreased 18% year-over-year for the fourth quarter, driven by volume decline related to timing of orders placed by the
U.S. government, partially offset by volume growth across ourU.S. and ex-U.S. regions.U.S. government orders were$207 million in Q4'22 compared to$62 million in Q4'23. Full year sales increased 13%, primarily driven by volume growth, includingU.S. government orders.U.S. government orders were$207 million for FY'22 compared to$286 million for FY'23. Excluding theseU.S. government orders, Nplate sales grew 23% year-over-year for the fourth quarter and 8% for the full year.
- MVASI® (bevacizumab-awwb) sales decreased 8% year-over-year for the fourth quarter, primarily driven by lower net selling price, partially offset by 12% volume growth. Full year sales decreased 11%, primarily driven by lower net selling price, partially offset by 13% volume growth. Going forward, we expect continued net selling price erosion driven by increased competition.
- KANJINTI® (trastuzumab-anns) sales decreased 33% year-over-year for the fourth quarter and 50% for the full year, driven by lower net selling price and volume decline.
Inflammation
- TEZSPIRE® (tezepelumab-ekko) generated
$177 million of sales in the fourth quarter. Quarter-over-quarter sales increased 10%, driven by 18% volume growth that benefited from the pre-filled, single-use pen, which was approved for self-administration by theU.S. Food and Drug Administration (FDA) in the first quarter. Healthcare providers recognize TEZSPIRE's unique, differentiated profile and its broad potential to treat the 2.5 million patients worldwide with severe asthma who are uncontrolled, without any phenotypic or biomarker limitation.
- Otezla® (apremilast) sales increased 2% year-over-year for the fourth quarter, driven by favorable changes to estimated sales deductions and 3% volume growth, partially offset by lower inventory levels and lower net selling price. Full year sales decreased 4%, driven by lower net selling price and lower inventory levels, partially offset by 2% volume growth.
We expect future growth for Otezla to be driven by its established efficacy and safety profile, strong payer coverage with limited prior authorization requirements and ease of administration. Otezla remains the only approved oral systemic therapy with a broad indication and is well-positioned to help the 1.5 millionU.S. patients with mild-to-moderate psoriasis who cannot be optimally addressed by a topical and can benefit from a systemic treatment like Otezla.
- Enbrel® (etanercept) sales decreased 8% year-over-year for the fourth quarter, driven by a 4% impact from unfavorable changes to estimated sales deductions and lower net selling price. Full year sales decreased 10%, driven by lower net selling price, lower inventory levels and a 3% impact from unfavorable changes to estimated sales deductions. Year-over-year volume remained flat, with
U.S. volume growing 1% in the fourth quarter, supported by an increase in new patients starting treatment as a result of improved payer coverage. Going forward, we expect net selling price to continue to decline year-over-year, driven by higher rebates to maintain broad first-line payer coverage and changes in patient mix.
We expect Otezla and Enbrel to follow the historical pattern of lower sales in the first quarter relative to subsequent quarters due to the impact of benefit plan changes, insurance reverification and increased co-pay expenses asU.S. patients work through deductibles.
- AMJEVITA®/AMGEVITA™ (adalimumab) sales increased 34% year-over-year for the fourth quarter and 36% for the full year, primarily driven by 35% and 46% volume growth, respectively. Ex-
U.S. sales increased 9% for the full year, driven by 20% volume growth, partially offset by lower net selling price.U.S. sales increased 43% quarter-over-quarter, driven by higher inventory levels and higher net selling price, partially offset by volume decline.
Rare Disease
Excluding TAVNEOS®, the products listed below were acquired from our Horizon transaction on
- TEPEZZA® (teprotumumab-trbw) generated
$448 million of sales for the period. TEPEZZA is the first and only FDA-approved treatment for thyroid eye disease (TED).
- KRYSTEXXA® (pegloticase) generated
$272 million of sales for the period. KRYSTEXXA is the first and only FDA-approved treatment for chronic refractory gout.
- UPLIZNA® (inebilizumab-cdon) generated
$65 million of sales for the period. UPLIZNA is used to treat adults with neuromyelitis optica spectrum disorders (NMOSD).
- TAVNEOS® (avacopan) generated
$44 million of sales in the fourth quarter. Quarter-over-quarter sales increased 19%, primarily driven by volume growth.U.S. volume grew 23% quarter-over-quarter. In theU.S. , approximately 2,700 patients have now been treated with TAVNEOS.
- Ultra rare products, which consist of RAVICTI® (glycerol phenylbutyrate), PROCYSBI® (cysteamine bitartrate), ACTIMMUNE® (interferon gamma-1b), BUPHENYL® (sodium phenylbutyrate) and QUINSAIR® (levofloxacin) generated
$164 million of sales for the period.
Established Products
- Total sales of our established products, which consist of EPOGEN® (epoetin alfa), Aranesp® (darbepoetin alfa), Parsabiv® (etelcalcetide) and Neulasta® (pegfilgrastim), decreased 10% year-over-year for the fourth quarter, primarily driven by lower net selling price and volume declines, partially offset by favorable changes to estimated sales deductions. Full year sales decreased 19%, driven by lower net selling price and volume declines. In the aggregate, we expect the year-over-year net selling price and volume declines for this portfolio of products to continue.
Product Sales Detail by Product and
$Millions, except percentages |
Q4 '23 |
Q4 '22 |
YOY Δ |
|||||||
US |
ROW |
TOTAL |
TOTAL |
TOTAL |
||||||
Repatha® |
$ 201 |
$ 216 |
$ 417 |
$ 333 |
25 % |
|||||
Prolia® |
746 |
361 |
1,107 |
992 |
12 % |
|||||
EVENITY® |
239 |
79 |
318 |
225 |
41 % |
|||||
Aimovig® |
73 |
5 |
78 |
114 |
(32 %) |
|||||
BLINCYTO® |
148 |
93 |
241 |
164 |
47 % |
|||||
Vectibix® |
116 |
135 |
251 |
238 |
5 % |
|||||
KYPROLIS® |
222 |
128 |
350 |
325 |
8 % |
|||||
LUMAKRAS®/LUMYKRAS™ |
51 |
26 |
77 |
71 |
8 % |
|||||
XGEVA® |
382 |
145 |
527 |
484 |
9 % |
|||||
Nplate® |
252 |
134 |
386 |
469 |
(18 %) |
|||||
MVASI® |
127 |
61 |
188 |
205 |
(8 %) |
|||||
KANJINTI® |
31 |
11 |
42 |
63 |
(33 %) |
|||||
TEZSPIRE® |
177 |
— |
177 |
79 |
* |
|||||
Otezla® |
526 |
103 |
629 |
616 |
2 % |
|||||
Enbrel® |
1,005 |
10 |
1,015 |
1,098 |
(8 %) |
|||||
AMJEVITA®/AMGEVITA™ |
33 |
127 |
160 |
119 |
34 % |
|||||
TEPEZZA®** |
441 |
7 |
448 |
— |
NM |
|||||
KRYSTEXXA®** |
272 |
— |
272 |
— |
NM |
|||||
UPLIZNA®** |
60 |
5 |
65 |
— |
NM |
|||||
TAVNEOS® |
42 |
2 |
44 |
21 |
* |
|||||
Ultra rare products** |
162 |
2 |
164 |
— |
NM |
|||||
EPOGEN® |
55 |
— |
55 |
114 |
(52 %) |
|||||
Aranesp® |
107 |
212 |
319 |
348 |
(8 %) |
|||||
Parsabiv® |
57 |
32 |
89 |
93 |
(4 %) |
|||||
Neulasta® |
208 |
31 |
239 |
221 |
8 % |
|||||
Other products*** |
137 |
38 |
175 |
160 |
9 % |
|||||
Total product sales |
$ 5,870 |
$ 1,963 |
$ 7,833 |
$ 6,552 |
20 % |
|||||
*Change in excess of 100% |
||||||||||
**Products were acquired from our Horizon acquisition on |
||||||||||
***Consists of (i) RIABNI®, AVSOLA®, Corlanor®, NEUPOGEN®, IMLYGIC®, Sensipar®/Mimpara™ and BEKEMV™, |
||||||||||
NM = not meaningful |
$Millions, except percentages |
FY '23 |
FY '22 |
YOY Δ |
|||||||
US |
ROW |
TOTAL |
TOTAL |
TOTAL |
||||||
Repatha® |
$ 793 |
$ 842 |
$ 1,635 |
$ 1,296 |
26 % |
|||||
Prolia® |
2,733 |
1,315 |
4,048 |
3,628 |
12 % |
|||||
EVENITY® |
809 |
351 |
1,160 |
787 |
47 % |
|||||
Aimovig® |
303 |
20 |
323 |
414 |
(22 %) |
|||||
BLINCYTO® |
566 |
295 |
861 |
583 |
48 % |
|||||
Vectibix® |
461 |
523 |
984 |
893 |
10 % |
|||||
KYPROLIS® |
921 |
482 |
1,403 |
1,247 |
13 % |
|||||
LUMAKRAS®/LUMYKRAS™ |
197 |
83 |
280 |
285 |
(2 %) |
|||||
XGEVA® |
1,527 |
585 |
2,112 |
2,014 |
5 % |
|||||
Nplate® |
996 |
481 |
1,477 |
1,307 |
13 % |
|||||
MVASI® |
511 |
289 |
800 |
901 |
(11 %) |
|||||
KANJINTI® |
109 |
50 |
159 |
316 |
(50 %) |
|||||
TEZSPIRE® |
567 |
— |
567 |
170 |
* |
|||||
Otezla® |
1,777 |
411 |
2,188 |
2,288 |
(4 %) |
|||||
Enbrel® |
3,650 |
47 |
3,697 |
4,117 |
(10 %) |
|||||
AMJEVITA®/AMGEVITA™ |
126 |
500 |
626 |
460 |
36 % |
|||||
TEPEZZA®** |
441 |
7 |
448 |
— |
NM |
|||||
KRYSTEXXA®** |
272 |
— |
272 |
— |
NM |
|||||
UPLIZNA®** |
60 |
5 |
65 |
— |
NM |
|||||
TAVNEOS® |
126 |
8 |
134 |
21 |
* |
|||||
Ultra Rare products** |
162 |
2 |
164 |
— |
NM |
|||||
EPOGEN® |
226 |
— |
226 |
506 |
(55 %) |
|||||
Aranesp® |
452 |
910 |
1,362 |
1,421 |
(4 %) |
|||||
Parsabiv® |
228 |
134 |
362 |
382 |
(5 %) |
|||||
Neulasta® |
710 |
138 |
848 |
1,126 |
(25 %) |
|||||
Other products*** |
549 |
160 |
709 |
639 |
11 % |
|||||
Total product sales |
$ 19,272 |
$ 7,638 |
$ 26,910 |
$ 24,801 |
9 % |
|||||
*Change in excess of 100% |
||||||||||
**Products were acquired from our Horizon acquisition on |
||||||||||
***Consists of (i) AVSOLA®, RIABNI®, Corlanor®, NEUPOGEN®, IMLYGIC®, Sensipar®/Mimpara™ and BEKEMV™, where Biosimilars total |
||||||||||
NM = not meaningful |
Operating Expense, Operating Margin and Tax Rate Analysis
On a GAAP basis:
- Total Operating Expenses increased 50% year-over-year for the fourth quarter. For the full year, Total Operating Expenses increased 21%. Cost of Sales as a percentage of product sales increased 13.0 percentage points in the fourth quarter primarily driven by higher amortization expense from acquisition-related assets as well as higher profit share and royalties, partially offset by
Puerto Rico excise tax, changes in product mix, and lower manufacturing cost. For the full year, cost of sales as a percentage of product sales increased 5.6 percentage points primarily driven by higher amortization expense from acquisition-related assets, higher profit share and royalties, and changes in product mix, partially offset byPuerto Rico excise tax. Research & Development (R&D) expenses increased 16% in the fourth quarter and increased 8% for the full year driven by higher spend in later-stage clinical programs and marketed products support, including spend from programs acquired from the Horizon acquisition. Selling, General & Administrative (SG&A) expenses increased 45% in the fourth quarter and increased 14% for the full year primarily driven by higher acquisition-related costs, in addition to commercial and general administrative expenses related to the Horizon acquisition. For the full year, this was partially offset by a decline in other marketed product spend. Other operating expenses for the full year consisted of net impairment charges for AMG 340 and Teneobio IPR&D assets in addition to expenses related to our restructuring plan initiated in the first quarter of 2023.
- Operating Margin as a percentage of product sales decreased 17.8 percentage points to 16.2% in the fourth quarter and decreased 9.3 percentage points for the full year to 29.3%.
- Tax Rate increased 2.4 percentage points in the fourth quarter and increased 3.7 percentage points for the full year, primarily driven by the 2022 Puerto Rico tax law change that replaced the excise tax with an income tax beginning in 2023. For the fourth quarter this was partially offset by the change in earnings mix.
On a non-GAAP basis:
- Total Operating Expenses increased 18% for the fourth quarter and increased 9% for the full year. Cost of Sales as a percentage of product sales remained flat in the fourth quarter primarily driven by higher profit share and royalties, offset by
Puerto Rico excise tax, changes in product mix, and lower manufacturing cost. For the full year, cost of sales as a percentage of product sales increased 1.1 percentage points primarily driven by higher profit share and royalties and changes in product mix, partially offset byPuerto Rico excise tax. R&D expenses increased 16% in the fourth quarter and increased 8% for the full year driven by higher spend in later-stage clinical programs and marketed products support, including spend from programs acquired from the Horizon acquisition. SG&A expenses increased 20% in the fourth quarter and increased 5% for the full year primarily driven by higher commercial and general administrative expenses related to the Horizon acquisition. For the full year, this was partially offset by a decline in other marketed product spend.
- Operating Margin as a percentage of product sales increased 0.8 pts. percentage points to 46.7% in the fourth quarter and decreased 1.7 percentage points for the full year to 49.8%.
- Tax Rate increased 2.5 percentage points in the fourth quarter and increased 2.7 percentage points for the full year primarily due to the 2022 Puerto Rico tax law change that replaced the excise tax with an income tax beginning in 2023.
$Millions, except percentages |
GAAP |
Non-GAAP |
||||||||||
Q4 '23 |
Q4 '22 |
YOY Δ |
Q4 '23 |
Q4 '22 |
YOY Δ |
|||||||
Cost of Sales |
$ 3,112 |
$ 1,747 |
78 % |
$ 1,278 |
$ 1,071 |
19 % |
||||||
% of product sales |
39.7 % |
26.7 % |
13.0 pts |
16.3 % |
16.3 % |
— pts |
||||||
Research & Development |
$ 1,534 |
$ 1,324 |
16 % |
$ 1,494 |
$ 1,291 |
16 % |
||||||
% of product sales |
19.6 % |
20.2 % |
(0.6) pts |
19.1 % |
19.7 % |
(0.6) pts |
||||||
Selling, General & Administrative |
$ 2,274 |
$ 1,572 |
45 % |
$ 1,764 |
$ 1,468 |
20 % |
||||||
% of product sales |
29.0 % |
24.0 % |
5.0 pts |
22.5 % |
22.4 % |
0.1 pts |
||||||
Other |
$ 5 |
$ (34) |
* |
$ — |
$ — |
NM |
||||||
Total Operating Expenses |
$ 6,925 |
$ 4,609 |
50 % |
$ 4,536 |
$ 3,830 |
18 % |
||||||
Operating Margin |
||||||||||||
operating income as % of product sales |
16.2 % |
34.0 % |
(17.8) pts |
46.7 % |
45.9 % |
0.8 pts |
||||||
Tax Rate |
10.0 % |
7.6 % |
2.4 pts |
15.9 % |
13.4 % |
2.5 pts |
||||||
pts: percentage points |
||||||||||||
* change in excess of 100% |
||||||||||||
NM = not meaningful |
$Millions, except percentages |
GAAP |
Non-GAAP |
||||||||||
FY '23 |
FY '22 |
YOY Δ |
FY '23 |
FY '22 |
YOY Δ |
|||||||
Cost of Sales |
$ 8,451 |
$ 6,406 |
32 % |
$ 4,573 |
$ 3,951 |
16 % |
||||||
% of product sales |
31.4 % |
25.8 % |
5.6 pts |
17.0 % |
15.9 % |
1.1 pts |
||||||
Research & Development |
$ 4,784 |
$ 4,434 |
8 % |
$ 4,700 |
$ 4,341 |
8 % |
||||||
% of product sales |
17.8 % |
17.9 % |
(0.1) pts |
17.5 % |
17.5 % |
— pts |
||||||
Selling, General & Administrative |
$ 6,179 |
$ 5,414 |
14 % |
$ 5,518 |
$ 5,270 |
5 % |
||||||
% of product sales |
23.0 % |
21.8 % |
1.2 pts |
20.5 % |
21.2 % |
(0.7) pts |
||||||
Other |
$ 879 |
$ 503 |
75 % |
$ — |
$ — |
NM |
||||||
Total Operating Expenses |
|
|
21 % |
$ 14,791 |
$ 13,562 |
9 % |
||||||
Operating Margin |
||||||||||||
operating income as % of product sales |
29.3 % |
38.6 % |
(9.3) pts |
49.8 % |
51.5 % |
(1.7) pts |
||||||
Tax Rate |
14.5 % |
10.8 % |
3.7 pts |
16.5 % |
13.8 % |
2.7 pts |
||||||
pts: percentage points |
||||||||||||
NM = not meaningful |
Cash Flow and Balance Sheet
- The Company generated
$0.3 billion of free cash flow in the fourth quarter of 2023 versus$2.3 billion in the fourth quarter of 2022, primarily driven by timing of federal and repatriation tax payments. The Company generated$7.4 billion of free cash flow for the full year 2023 versus$8.8 billion in 2022. - The Company's fourth quarter 2023 dividend of
$2.13 per share was declared onOctober 24, 2023 , and was paid onDecember 8, 2023 , to all stockholders of record as ofNovember 17, 2023 , representing a 10% increase from 2022. - During the fourth quarter, there were no repurchases of shares of common stock.
- Cash and investments totaled
$10.9 billion and debt outstanding totaled$64.6 billion as ofDecember 31, 2023 . Debt leverage was approximately 4.4 times EBITDA as ofDecember 31, 2023 .
$Billions, except shares |
Q4 '23 |
Q4 '22 |
YOY Δ |
FY '23 |
FY '22 |
YOY Δ |
||||||
Operating Cash Flow |
$ 0.5 |
$ 2.6 |
$ (2.1) |
$ 8.5 |
$ 9.7 |
$ (1.3) |
||||||
Capital Expenditures |
$ 0.2 |
$ 0.3 |
$ (0.1) |
$ 1.1 |
$ 0.9 |
$ 0.2 |
||||||
Free Cash Flow |
$ 0.3 |
$ 2.3 |
$ (2.0) |
$ 7.4 |
$ 8.8 |
$ (1.4) |
||||||
Dividends Paid |
$ 1.1 |
$ 1.0 |
$ 0.1 |
$ 4.6 |
$ 4.2 |
$ 0.4 |
||||||
Share Repurchases |
$ — |
$ — |
$ 0.0 |
$ — |
$ 6.3 |
$ (6.3) |
||||||
Average Diluted Shares (millions) |
540 |
539 |
1 |
538 |
541 |
(3) |
||||||
Note: Numbers may not add due to rounding |
$Billions |
|
|
YTD Δ |
|||
Cash and Investments |
$ 10.9 |
$ 9.3 |
$ 1.6 |
|||
Debt Outstanding |
$ 64.6 |
$ 38.9 |
$ 25.7 |
|||
Note: Numbers may not add due to rounding |
2024 Guidance
For the full year 2024, the Company expects:
- Total revenues in the range of
$32 .4 billion to$33 .8 billion. - On a GAAP basis, EPS in the range of
$8.42 to$9.87 , and a tax rate in the range of 11.5% to 13.0%. - On a non-GAAP basis, EPS in the range of
$18.90 to$20.30 , and a tax rate in the range of 16.0% to 17.0%. - Capital expenditures to be approximately
$1 .1 billion. - Share repurchases not to exceed $500 million.
Fourth Quarter Product and Pipeline Update
The Company provided the following updates on selected product and pipeline programs:
General Medicine
Maridebart cafraglutide (AMG 133)
- A Phase 2 study of maridebart cafraglutide, a multispecific molecule that inhibits the gastric inhibitory polypeptide receptor (GIPR) and activates the glucagon like peptide 1 (GLP-1) receptor, in overweight or obese adults with or without type 2 diabetes mellitus has completed enrollment, with topline data anticipated in late 2024. The Company recently added a Part 2 to this study which explores durable weight loss beyond 52 weeks.
- Planning for a comprehensive Phase 3 program across multiple indications remains on track.
- In
February 2024 , results of preclinical studies and the Phase 1 study of maridebart cafraglutide were published in Nature Metabolism.
AMG 786
- A Phase 1 study of AMG 786, a small molecule obesity program, is ongoing with initial data readout anticipated in H1 2024. This molecule has a different target than maridebart cafraglutide and is not an incretin-based therapy.
Olpasiran (AMG 890)
- A Phase 3 cardiovascular outcomes study of olpasiran, a potentially best-in-class small interfering ribonucleic acid (siRNA) molecule that reduces lipoprotein(a) (Lp(a)) synthesis in the liver, in patients with atherosclerotic cardiovascular disease and elevated Lp(a) continues to enroll patients. To date, over 7,000 patients have been enrolled, with enrollment completion anticipated in H1 2024.
Repatha
- EVOLVE-MI, a Phase 4 study of Repatha administered within 10 days of an acute myocardial infarction to reduce the risk of cardiovascular events, continues to enroll patients.
- A Phase 3 cardiovascular outcomes study (VESALIUS-CV) in patients at high cardiovascular risk without prior myocardial infarction or stroke is ongoing.
Oncology
Tarlatamab (AMG 757)
- The
U.S. Food and Drug Administration (FDA) has granted Priority Review for the Company's Biologics License Application (BLA) for tarlatamab, a first-in-class investigational delta-like ligand 3 (DLL3) targeting BiTE® (bispecific T-cell engager) molecule. The BLA is based on the results from the Phase 2 DeLLphi-301 clinical trial, which demonstrated antitumor activity with a durable response and encouraging survival outcomes in previously treated small cell lung cancer (SCLC). The safety profile was consistent with the Phase 1 trial. Based on the Priority Review designation, the Prescription Drug User Fee Act (PDUFA) date for tarlatamab isJune 12, 2024 . - DeLLphi-304, a Phase 3 study comparing tarlatamab with standard of care chemotherapy in second-line SCLC, continues to enroll patients.
- DeLLphi-306, a Phase 3 study comparing tarlatamab with placebo in limited-stage SCLC, was initiated.
- DeLLphi-305, a Phase 3 study comparing tarlatamab and durvalumab with durvalumab alone in first-line, extensive-stage SCLC, will be initiated in H1 2024.
- DeLLphi-300, a Phase 1 study of tarlatamab in relapsed/refractory SCLC, continues to enroll patients.
- DeLLphi-302, a Phase 1b study of tarlatamab in combination with AMG 404, an anti-programmed cell death protein 1 (PD1) monoclonal antibody, in second-line or later SCLC, is ongoing.
- DeLLphi-303, a Phase 1b study of tarlatamab in combination with standard of care in first-line SCLC, continues to enroll patients.
- DeLLpro-300, a Phase 1b study of tarlatamab in de novo or treatment-emergent neuroendocrine prostate cancer, is ongoing.
BLINCYTO
- The FDA granted Priority Review for the Company's supplemental BLA for BLINCYTO in early-stage, CD19-positive B-cell precursor acute lymphoblastic leukemia (B-ALL) based in part on the Phase 3 E1910 study conducted by the
National Cancer Institute and the ECOG-ACRINCancer Research Group . Based on the Priority Review designation, the PDUFA date for BLINCYTO isJune 21, 2024 . Additional global regulatory authority submissions are underway. - Golden Gate, a Phase 3 study of BLINCYTO alternating with low-intensity chemotherapy in older adults with newly diagnosed
Philadelphia chromosome-negative (Ph-) B-ALL, continues to enroll patients. - The Company is planning to amend the Golden Gate Phase 3 study to include an evaluation of blinatumomab subcutaneous administration with initiation anticipated in H2 2024.
- A Phase 1/2 study of subcutaneous blinatumomab in adults with relapsed or refractory Ph- B-ALL continues to enroll patients.
Xaluritamig (AMG 509)
- A Phase 1b monotherapy and combination dose-escalation and -expansion study of xaluritamig, a first-in-class bispecific T-cell engager targeting six-transmembrane epithelial antigen of prostate 1 (STEAP1) in metastatic castrate resistant prostate cancer continues to enroll patients in the dose-expansion portion of the study, where enrollment is almost complete. A reduced monitoring cohort was also initiated.
- Two additional Phase 1 studies of xaluritamig to evaluate preliminary efficacy and safety in patients with early prostate cancer are planned.
AMG 193
- The Phase 1/1b/2 study of AMG 193, a first-in-class small molecule methylthioadenosine (MTA)-cooperative protein arginine methyltransferase 5 (PRMT5) inhibitor, continues to enroll patients with advanced methylthioadenosine phosphorylase (MTAP)-null solid tumors. To date, responses have been seen in nine patients across seven tumor types.
- Master protocols in thoracic and gastrointestinal malignancies exploring combinations with standard of care will be initiated in H1 2024.
- A Phase 1/2 study of AMG 193 in combination with IDE397, an investigational methionine adenosyltransferase 2A (MAT2A) inhibitor, is enrolling patients.
Nplate
- A Phase 3 study of Nplate in chemotherapy-induced thrombocytopenia in gastrointestinal, pancreatic, or colorectal malignancies is fully enrolled. Data readout is anticipated in H2 2024.
LUMAKRAS/LUMYKRAS
- A
U.S. regulatory submission is planned for the Phase 3 CodeBreaK 300 trial in H1 2024. This study evaluated two doses of LUMAKRAS (960 mg or 240 mg) in combination with Vectibix in patients with chemorefractory KRAS G12C-mutated metastatic colorectal cancer (CRC). - A Phase 3 study of LUMAKRAS in combination with Vectibix and FOLFIRI in first-line KRAS G12C-mutated CRC was initiated.
- A Phase 3 study of LUMAKRAS plus chemotherapy vs. pembrolizumab plus chemotherapy in first-line KRAS G12C-mutated and programmed cell death protein ligand-1 (PD-L1) negative advanced non-small cell lung cancer (NSCLC) is enrolling patients.
- Regulatory review by the
European Medicines Agency (EMA) of the CodeBreaK 200 Phase 3 trial of adults with previously treated locally advanced or metastatic KRAS G12C-mutated NSCLC along with data from the Phase 2 dose-comparison substudy is ongoing. - The FDA completed its review of the Company's supplemental New Drug Application seeking full approval of LUMAKRAS based on the CodeBreaK 200 trial results. The FDA issued a new postmarketing requirement for an additional confirmatory study to support full approval to be completed no later than
February 2028 , while also concluding that LUMAKRAS at 960 mg once-daily will remain the dose for patients with KRAS G12C-mutated NSCLC under accelerated approval.
Bemarituzumab
- FORTITUDE-101, a Phase 3 study of bemarituzumab, a first-in-class fibroblast growth factor receptor 2b (FGFR2b) targeting monoclonal antibody, plus chemotherapy in first-line gastric cancer, continues to enroll patients.
- FORTITUDE-102, a Phase 1b/3 study of bemarituzumab plus chemotherapy and nivolumab in first-line gastric cancer, continues to enroll patients in the Phase 3 portion of the study.
- FORTITUDE-103, a Phase 1b/2 study of bemarituzumab plus oral chemotherapy regimens with or without nivolumab in first-line gastric cancer, continues to enroll patients.
- FORTITUDE-301, a Phase 1b/2 basket study of bemarituzumab monotherapy in solid tumors with FGFR2b overexpression, is ongoing.
Inflammation
TEZSPIRE
- In severe asthma, the WAYFINDER Phase 3b study is fully enrolled. The PASSAGE Phase 4 real-world effectiveness study and the SUNRISE Phase 3 study continue to enroll patients.
- A Phase 3 study of TEZSPIRE in chronic rhinosinusitis with nasal polyps is fully enrolled. Primary analysis is anticipated in H2 2024.
- A Phase 3 study of TEZSPIRE in eosinophilic esophagitis continues to enroll patients.
- A Phase 2 study of TEZSPIRE in chronic obstructive pulmonary disease is fully enrolled. Data readout is anticipated in H1 2024.
Rocatinlimab (AMG 451/KHK4083)
- The ROCKET Phase 3 program, now composed of eight studies evaluating rocatinlimab, a first in class monoclonal antibody targeting OX40, in moderate to severe atopic dermatitis, continues to enroll adult and adolescent patients. To date, over 2,400 patients have been enrolled in the ROCKET program.
- The Phase 3 HORIZON study (part of the ROCKET program) evaluating rocatinlimab monotherapy vs. placebo in adults with moderate to severe atopic dermatitis is fully enrolled. Data readout is anticipated in H2 2024.
- A Phase 2 study of rocatinlimab in asthma will be initiated in H1 2024 and a Phase 3 study of rocatinlimab in prurigo nodularis will be initiated in H2 2024.
Otezla
- In
November 2023 , data were presented from the MOSAIC and FOREMOST studies:- In the MOSAIC Phase 4 study, primary and key secondary outcomes highlighted that Otezla led to better inflammatory disease control in psoriatic arthritis patients with moderate clinical disease activity than in patients with high disease activity.
- In the FOREMOST Phase 4 study, Otezla when added to standard of care, significantly improved disease activity in patients with early oligoarticular (few joints involved) psoriatic arthritis at 16 weeks compared to placebo.
Efavaleukin alfa (AMG 592)
- A Phase 2b study of efavaleukin alfa, an interleukin 2 (IL 2) mutein Fc fusion protein, in ulcerative colitis continues to enroll patients.
Ordesekimab (AMG 714/PRV-015)
- A Phase 2b study of AMG 714, a monoclonal antibody that binds interleukin-15, in nonresponsive celiac disease has completed enrollment.
Rare Disease
TAVNEOS
- In
November 2023 , data were presented from the Phase 3 ADVOCATE trial demonstrating that outcomes in patients with anti-neutrophil cytoplasmic antibody (ANCA)-associated vasculitis favored TAVNEOS versus a prednisone taper across subgroups of patients 65 years and older, patients with kidney involvement and albuminuria, and patients with diffuse alveolar hemorrhage at baseline.
TEPEZZA
- In
December 2023 , TEPEZZA received orphan drug designation inJapan for patients with moderate to severe active thyroid eye disease (TED). - A New Drug Application was submitted for TEPEZZA in
Japan based on the results from the OPTIC-J study evaluating TEPEZZA in patients with active TED. - A Phase 3 study of TEPEZZA in
Japan for chronic or low clinical activity score (CAS) TED continues to enroll patients. - The Company plans to initiate a Phase 3 study evaluating the subcutaneous route of administration of TEPEZZA in patients with TED in H1 2024.
UPLIZNA
- A Phase 3 study of UPLIZNA in myasthenia gravis is fully enrolled. Data readout is anticipated in H2 2024.
- A Phase 3 study of UPLIZNA for the prevention of flare in immunoglobulin G4- (IgG4) related disease is fully enrolled. Data readout is anticipated in H2 2024.
Dazodalibep
- A Phase 3 study of dazodalibep, a cluster of differentiation 40 (CD40) ligand inhibitor fusion protein in Sjögren's syndrome is enrolling patients.
Daxdilimab
- A Phase 2 study of daxdilimab, a fully human monoclonal antibody targeting immunoglobulin-like transcript 7 (ILT7), in moderate-to-severe active primary discoid lupus erythematosus refractory to standard of care is enrolling patients.
- A Phase 2 study of daxdilimab in dermatomyositis and antisynthetase inflammatory myositis is enrolling patients.
Fipaxalparant (formerly AMG 670 / HZN 825)
- A Phase 2 study of fipaxalparant, a lysophosphatidic acid receptor 1 (LPAR1) antagonist, in idiopathic pulmonary fibrosis is enrolling patients. Data readout is anticipated in H2 2024.
- A Phase 2 study of fipaxalparant in diffuse cutaneous systemic sclerosis is enrolling patients.
Biosimilars
- The clinical comparative study portion of a randomized, double-blind pivotal study evaluating pharmacokinetic (PK) similarity of ABP 206 compared with OPDIVO® (nivolumab) in resected stage III or stage IV melanoma patients in the adjuvant setting is enrolling patients.
TEZSPIRE is being developed in collaboration with AstraZeneca.
Rocatinlimab, formerly AMG 451/KHK4083, is being developed in collaboration with Kyowa Kirin.
Ordesekimab, formerly AMG 714 and also known as PRV-015, is being developed in collaboration with
Xaluritamig, formerly AMG 509, is being developed pursuant to a research collaboration with Xencor, Inc.
IDE397 is an investigational MAT2A inhibitor from IDEAYA Biosciences.
OPDIVO is a registered trademark of Bristol-Myers Squibb Company.
Non-GAAP Financial Measures
In this news release, management has presented its operating results for the fourth quarters and full years of 2023 and 2022, in accordance with
The Company believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. The Company uses certain non-GAAP financial measures to enhance an investor's overall understanding of the financial performance and prospects for the future of the Company's normal and recurring business activities by facilitating comparisons of results of normal and recurring business operations among current, past and future periods. The Company believes that FCF provides a further measure of the Company's liquidity. The Company believes its debt leverage ratio provides a supplemental operating metric for the full year period as it compares the amount of cash generated by our operations for the year.
The Company uses the non-GAAP financial measures set forth in the news release in connection with its own budgeting and financial planning internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. The non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
About
For more information, visit Amgen.com and follow us on X (formerly known as Twitter), LinkedIn, Instagram, TikTok, YouTube and Threads.
Forward-Looking Statements
This news release contains forward-looking statements that are based on the current expectations and beliefs of
No forward-looking statement can be guaranteed and actual results may differ materially from those we project. Our results may be affected by our ability to successfully market both new and existing products domestically and internationally, clinical and regulatory developments involving current and future products, sales growth of recently launched products, competition from other products including biosimilars, difficulties or delays in manufacturing our products and global economic conditions. In addition, sales of our products are affected by pricing pressure, political and public scrutiny and reimbursement policies imposed by third-party payers, including governments, private insurance plans and managed care providers and may be affected by regulatory, clinical and guideline developments and domestic and international trends toward managed care and healthcare cost containment. Furthermore, our research, testing, pricing, marketing and other operations are subject to extensive regulation by domestic and foreign government regulatory authorities. We or others could identify safety, side effects or manufacturing problems with our products, including our devices, after they are on the market. Our business may be impacted by government investigations, litigation and product liability claims. In addition, our business may be impacted by the adoption of new tax legislation or exposure to additional tax liabilities. If we fail to meet the compliance obligations in the corporate integrity agreement between us and the
###
CONTACT:
|
|||||||
Consolidated Statements of Income - GAAP |
|||||||
(In millions, except per-share data) |
|||||||
(Unaudited) |
|||||||
Three months ended |
Twelve months ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Revenues: |
|||||||
Product sales |
$ 7,833 |
$ 6,552 |
$ 26,910 |
$ 24,801 |
|||
Other revenues |
363 |
287 |
1,280 |
1,522 |
|||
Total revenues |
8,196 |
6,839 |
28,190 |
26,323 |
|||
Operating expenses: |
|||||||
Cost of sales |
3,112 |
1,747 |
8,451 |
6,406 |
|||
Research and development |
1,534 |
1,324 |
4,784 |
4,434 |
|||
Selling, general and administrative |
2,274 |
1,572 |
6,179 |
5,414 |
|||
Other |
5 |
(34) |
879 |
503 |
|||
Total operating expenses |
6,925 |
4,609 |
20,293 |
16,757 |
|||
Operating income |
1,271 |
2,230 |
7,897 |
9,566 |
|||
Other income (expense): |
|||||||
Interest expense, net |
(821) |
(415) |
(2,875) |
(1,406) |
|||
Other income (expense), net |
402 |
(67) |
2,833 |
(814) |
|||
Income before income taxes |
852 |
1,748 |
7,855 |
7,346 |
|||
Provision for income taxes |
85 |
132 |
1,138 |
794 |
|||
Net income |
$ 767 |
$ 1,616 |
$ 6,717 |
$ 6,552 |
|||
Earnings per share: |
|||||||
Basic |
$ 1.43 |
$ 3.02 |
$ 12.56 |
$ 12.18 |
|||
Diluted |
$ 1.42 |
$ 3.00 |
$ 12.49 |
$ 12.11 |
|||
Weighted-average shares used in calculation of earnings per share: |
|||||||
Basic |
535 |
535 |
535 |
538 |
|||
Diluted |
540 |
539 |
538 |
541 |
|
|||
Consolidated Balance Sheets - GAAP |
|||
(In millions) |
|||
|
|
||
2023 |
2022 |
||
(Unaudited) |
|||
Assets |
|||
Current assets: |
|||
Cash, cash equivalents and marketable securities |
$ 10,944 |
$ 9,305 |
|
Trade receivables, net |
7,268 |
5,563 |
|
Inventories |
9,518 |
4,930 |
|
Other current assets |
2,602 |
2,388 |
|
Total current assets |
30,332 |
22,186 |
|
Property, plant and equipment, net |
5,941 |
5,427 |
|
Intangible assets, net |
32,641 |
16,080 |
|
|
18,629 |
15,529 |
|
Other noncurrent assets |
9,611 |
5,899 |
|
Total assets |
$ 97,154 |
$ 65,121 |
|
Liabilities and Stockholders' Equity |
|||
Current liabilities: |
|||
Accounts payable and accrued liabilities |
$ 16,949 |
$ 14,096 |
|
Current portion of long-term debt |
1,443 |
1,591 |
|
Total current liabilities |
18,392 |
15,687 |
|
Long-term debt |
63,170 |
37,354 |
|
Long-term deferred tax liabilities |
2,354 |
11 |
|
Long-term tax liabilities |
4,680 |
5,757 |
|
Other noncurrent liabilities |
2,326 |
2,651 |
|
Total stockholders' equity |
6,232 |
3,661 |
|
Total liabilities and stockholders' equity |
$ 97,154 |
$ 65,121 |
|
Shares outstanding |
535 |
534 |
|
|||||||
GAAP to Non-GAAP Reconciliations |
|||||||
(Dollars in millions) |
|||||||
(Unaudited) |
|||||||
Three months ended |
Twelve months ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
GAAP cost of sales |
$ 3,112 |
$ 1,747 |
$ 8,451 |
$ 6,406 |
|||
Adjustments to cost of sales: |
|||||||
Acquisition-related expenses (a) |
(1,834) |
(676) |
(3,842) |
(2,455) |
|||
Certain net charges pursuant to our restructuring and cost savings initiatives |
— |
— |
(36) |
— |
|||
Total adjustments to cost of sales |
(1,834) |
(676) |
(3,878) |
(2,455) |
|||
Non-GAAP cost of sales |
$ 1,278 |
$ 1,071 |
$ 4,573 |
$ 3,951 |
|||
GAAP cost of sales as a percentage of product sales |
39.7 % |
26.7 % |
31.4 % |
25.8 % |
|||
Acquisition-related expenses (a) |
(23.4) |
(10.4) |
(14.3) |
(9.9) |
|||
Certain net charges pursuant to our restructuring and cost savings initiatives |
0.0 |
0.0 |
(0.1) |
0.0 |
|||
Non-GAAP cost of sales as a percentage of product sales |
16.3 % |
16.3 % |
17.0 % |
15.9 % |
|||
GAAP research and development expenses |
$ 1,534 |
$ 1,324 |
$ 4,784 |
$ 4,434 |
|||
Adjustments to research and development expenses: |
|||||||
Acquisition-related expenses (a) |
(28) |
(33) |
(55) |
(93) |
|||
Certain net charges pursuant to our restructuring and cost savings initiatives |
(12) |
— |
(29) |
— |
|||
Total adjustments to research and development expenses |
(40) |
(33) |
(84) |
(93) |
|||
Non-GAAP research and development expenses |
$ 1,494 |
$ 1,291 |
$ 4,700 |
$ 4,341 |
|||
GAAP research and development expenses as a percentage of product sales |
19.6 % |
20.2 % |
17.8 % |
17.9 % |
|||
Acquisition-related expenses (a) |
(0.3) |
(0.5) |
(0.2) |
(0.4) |
|||
Certain net charges pursuant to our restructuring and cost savings initiatives |
(0.2) |
0.0 |
(0.1) |
0.0 |
|||
Non-GAAP research and development expenses as a percentage of product sales |
19.1 % |
19.7 % |
17.5 % |
17.5 % |
|||
GAAP selling, general and administrative expenses |
$ 2,274 |
$ 1,572 |
$ 6,179 |
$ 5,414 |
|||
Adjustments to selling, general and administrative expenses: |
|||||||
Acquisition-related expenses (b) |
(510) |
(104) |
(648) |
(144) |
|||
Certain net charges pursuant to our restructuring and cost savings initiatives |
— |
— |
(13) |
— |
|||
Total adjustments to selling, general and administrative expenses |
(510) |
(104) |
(661) |
(144) |
|||
Non-GAAP selling, general and administrative expenses |
$ 1,764 |
$ 1,468 |
$ 5,518 |
$ 5,270 |
|||
GAAP selling, general and administrative expenses as a percentage of product sales |
29.0 % |
24.0 % |
23.0 % |
21.8 % |
|||
Acquisition-related expenses (b) |
(6.5) |
(1.6) |
(2.4) |
(0.6) |
|||
Certain net charges pursuant to our restructuring and cost savings initiatives |
0.0 |
0.0 |
(0.1) |
0.0 |
|||
Non-GAAP selling, general and administrative expenses as a percentage of product sales |
22.5 % |
22.4 % |
20.5 % |
21.2 % |
|||
GAAP operating expenses |
$ 6,925 |
$ 4,609 |
$ 20,293 |
$ 16,757 |
|||
Adjustments to operating expenses: |
|||||||
Adjustments to cost of sales |
(1,834) |
(676) |
(3,878) |
(2,455) |
|||
Adjustments to research and development expenses |
(40) |
(33) |
(84) |
(93) |
|||
Adjustments to selling, general and administrative expenses |
(510) |
(104) |
(661) |
(144) |
|||
Certain net charges pursuant to our restructuring and cost savings initiatives (c) |
(2) |
1 |
(185) |
8 |
|||
Certain other expenses (d) |
(3) |
33 |
(694) |
(511) |
|||
Total adjustments to operating expenses |
(2,389) |
(779) |
(5,502) |
(3,195) |
|||
Non-GAAP operating expenses |
$ 4,536 |
$ 3,830 |
$ 14,791 |
$ 13,562 |
|||
Three months ended |
Twelve months ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
GAAP operating income |
$ 1,271 |
$ 2,230 |
$ 7,897 |
$ 9,566 |
|||
Adjustments to operating expenses |
2,389 |
779 |
5,502 |
3,195 |
|||
Non-GAAP operating income |
$ 3,660 |
$ 3,009 |
$ 13,399 |
$ 12,761 |
|||
GAAP operating income as a percentage of product sales |
16.2 % |
34.0 % |
29.3 % |
38.6 % |
|||
Adjustments to cost of sales |
23.4 |
10.4 |
14.4 |
9.9 |
|||
Adjustments to research and development expenses |
0.4 |
0.5 |
0.3 |
0.4 |
|||
Adjustments to selling, general and administrative expenses |
6.5 |
1.6 |
2.6 |
0.6 |
|||
Certain net charges pursuant to our restructuring and cost savings initiatives (c) |
0.1 |
0.0 |
0.7 |
0.0 |
|||
Certain other expenses (d) |
0.1 |
(0.6) |
2.5 |
2.0 |
|||
Non-GAAP operating income as a percentage of product sales |
46.7 % |
45.9 % |
49.8 % |
51.5 % |
|||
GAAP interest expense, net |
$ (821) |
$ (415) |
$ (2,875) |
$ (1,406) |
|||
Adjustments to interest expense, net: |
|||||||
Interest expense on acquisition-related debt (e) |
19 |
5 |
807 |
5 |
|||
Non-GAAP interest expense, net |
$ (802) |
$ (410) |
$ (2,068) |
$ (1,401) |
|||
GAAP other income (expense), net |
$ 402 |
$ (67) |
$ 2,833 |
$ (814) |
|||
Adjustments to other income (expense), net |
|||||||
Interest income and other expenses on acquisition-related debt (e) |
(18) |
— |
(625) |
— |
|||
Equity method investment basis difference amortization |
— |
49 |
— |
192 |
|||
Net (gains)/losses from equity investments (f) |
(217) |
(39) |
(1,522) |
362 |
|||
Total adjustments to other income (expense), net |
(235) |
10 |
(2,147) |
554 |
|||
Non-GAAP other income (expense), net |
$ 167 |
$ (57) |
$ 686 |
$ (260) |
|||
GAAP income before income taxes |
$ 852 |
$ 1,748 |
$ 7,855 |
$ 7,346 |
|||
Adjustments to income before income taxes: |
|||||||
Adjustments to operating expenses |
2,389 |
779 |
5,502 |
3,195 |
|||
Adjustments to interest expense, net |
19 |
5 |
807 |
5 |
|||
Adjustments to other income (expense), net |
(235) |
10 |
(2,147) |
554 |
|||
Total adjustments to income before income taxes |
2,173 |
794 |
4,162 |
3,754 |
|||
Non-GAAP income before income taxes |
$ 3,025 |
$ 2,542 |
$ 12,017 |
$ 11,100 |
|||
GAAP provision for income taxes |
$ 85 |
$ 132 |
$ 1,138 |
$ 794 |
|||
Adjustments to provision for income taxes: |
|||||||
Income tax effect of the above adjustments (g) |
404 |
163 |
846 |
690 |
|||
Other income tax adjustments (h) |
(7) |
45 |
(1) |
46 |
|||
Total adjustments to provision for income taxes |
397 |
208 |
845 |
736 |
|||
Non-GAAP provision for income taxes |
$ 482 |
$ 340 |
$ 1,983 |
$ 1,530 |
|||
GAAP tax as a percentage of income before taxes |
10.0 % |
7.6 % |
14.5 % |
10.8 % |
|||
Adjustments to provision for income taxes: |
|||||||
Income tax effect of the above adjustments (g) |
6.1 |
4.0 |
2.0 |
2.6 |
|||
Other income tax adjustments (h) |
(0.2) |
1.8 |
0.0 |
0.4 |
|||
Total adjustments to provision for income taxes |
5.9 |
5.8 |
2.0 |
3.0 |
|||
Non-GAAP tax as a percentage of income before taxes |
15.9 % |
13.4 % |
16.5 % |
13.8 % |
|||
GAAP net income |
$ 767 |
$ 1,616 |
$ 6,717 |
$ 6,552 |
|||
Adjustments to net income: |
|||||||
Adjustments to income before income taxes, net of the income tax effect |
1,769 |
631 |
3,316 |
3,064 |
|||
Other income tax adjustments (h) |
7 |
(45) |
1 |
(46) |
|||
Total adjustments to net income |
1,776 |
586 |
3,317 |
3,018 |
|||
Non-GAAP net income |
$ 2,543 |
$ 2,202 |
$ 10,034 |
$ 9,570 |
|||
Note: Numbers may not add due to rounding |
|
||||||||||
GAAP to Non-GAAP Reconciliations |
||||||||||
(In millions, except per-share data) |
||||||||||
(Unaudited) |
||||||||||
The following table presents the computations for GAAP and non-GAAP diluted earnings per share: |
||||||||||
Three months ended |
Three months ended |
|||||||||
GAAP |
Non-GAAP |
GAAP |
Non-GAAP |
|||||||
Net income |
$ 767 |
$ 2,543 |
$ 1,616 |
$ 2,202 |
||||||
Weighted-average shares for diluted EPS |
540 |
540 |
539 |
539 |
||||||
Diluted EPS |
$ 1.42 |
$ 4.71 |
$ 3.00 |
$ 4.09 |
||||||
Twelve months ended |
Twelve months ended |
|||||||||
GAAP |
Non-GAAP |
GAAP |
Non-GAAP |
|||||||
Net income |
$ 6,717 |
$ 10,034 |
$ 6,552 |
$ 9,570 |
||||||
Weighted-average shares for diluted EPS |
538 |
538 |
541 |
541 |
||||||
Diluted EPS |
$ 12.49 |
$ 18.65 |
$ 12.11 |
$ 17.69 |
(a) |
The adjustments related primarily to noncash amortization of intangible assets from business acquisitions |
|||||||
(b) |
For the three and twelve months ended |
|||||||
(c) |
For the three and twelve months ended |
|||||||
(d) |
For the twelve months ended |
|||||||
(e) |
For the three and twelve months ended |
|||||||
(f) |
For the twelve months ended |
|||||||
(g) |
The tax effect of the adjustments between our GAAP and non-GAAP results takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact at the |
|||||||
(h) |
The adjustments related to certain acquisition items, prior period and other items excluded from GAAP earnings |
|||||||
|
|||||||
Reconciliations of Cash Flows |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
Three months ended |
Twelve months ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Net cash provided by operating activities |
$ 538 |
$ 2,649 |
$ 8,471 |
$ 9,721 |
|||
Net cash used in investing activities |
(27,089) |
(3,473) |
(26,204) |
(6,044) |
|||
Net cash provided by (used in) financing activities |
2,754 |
(1,049) |
21,048 |
(4,037) |
|||
(Decrease) increase in cash and cash equivalents |
(23,797) |
(1,873) |
3,315 |
(360) |
|||
Cash and cash equivalents at beginning of period |
34,741 |
9,502 |
7,629 |
7,989 |
|||
Cash and cash equivalents at end of period |
$ 10,944 |
$ 7,629 |
$ 10,944 |
$ 7,629 |
|||
Three months ended |
Twelve months ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Net cash provided by operating activities |
$ 538 |
$ 2,649 |
$ 8,471 |
$ 9,721 |
|||
Capital expenditures |
(249) |
(340) |
(1,112) |
(936) |
|||
Free cash flow |
$ 289 |
$ 2,309 |
$ 7,359 |
$ 8,785 |
|
|
Reconciliation of GAAP Net Income to EBITDA and Debt Leverage Ratio Calculation |
|
(Dollars in millions) |
|
(Unaudited) |
|
Twelve months ended |
|
GAAP Net Income |
$ 6,717 |
Depreciation and amortization |
4,071 |
Interest expense, net |
2,875 |
Provision for income taxes |
1,138 |
EBITDA(a) |
$ 14,801 |
As of |
|
Current portion of long-term debt |
$ 1,443 |
Long-term debt |
63,170 |
Total GAAP Debt |
$ 64,613 |
As of |
|
Total GAAP Debt |
$ 64,613 |
EBITDA |
$ 14,801 |
Debt leverage ratio |
4.4 |
(a) |
2023 EBITDA was impacted by |
|
||||
Reconciliation of GAAP EPS Guidance to Non-GAAP |
||||
EPS Guidance for the Year Ending |
||||
(Unaudited) |
||||
GAAP diluted EPS guidance |
$ 8.42 |
— |
$ 9.87 |
|
Known adjustments to arrive at non-GAAP*: |
||||
Acquisition-related expenses (a) |
10.43 |
— |
10.48 |
|
Non-GAAP diluted EPS guidance |
|
— |
|
* The known adjustments are presented net of their related tax impact, which amount to approximately
(a) The adjustments include noncash amortization of intangible assets and fair value step-up of inventory acquired in business combinations.
Our GAAP diluted EPS guidance does not include the effect of GAAP adjustments triggered by events that may occur subsequent to this press release such as acquisitions, asset impairments, litigation, changes in fair value of our contingent consideration obligations and changes in fair value of our equity investments.
Reconciliation of GAAP Tax Rate Guidance to Non-GAAP |
||||
Tax Rate Guidance for the Year Ending |
||||
(Unaudited) |
||||
GAAP tax rate guidance |
11.5 % |
— |
13.0 % |
|
Tax rate of known adjustments discussed above |
4.0 % |
— |
4.5 % |
|
Non-GAAP tax rate guidance |
16.0 % |
— |
17.0 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/amgen-reports-fourth-quarter-and-full-year-2023-financial-results-302055131.html
SOURCE